Corsair Gaming, Inc. (CRSR)
NASDAQ: CRSR · Real-Time Price · USD
7.46
+0.60 (8.75%)
At close: May 8, 2025, 4:00 PM
7.55
+0.09 (1.21%)
Pre-market: May 9, 2025, 9:01 AM EDT
Corsair Gaming Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Cash & Equivalents | 99.84 | 107.01 | 175.62 | 151.18 | 62.42 | 129.54 | Upgrade
|
| Cash & Short-Term Investments | 99.84 | 107.01 | 175.62 | 151.18 | 62.42 | 129.54 | Upgrade
|
| Cash Growth | -21.86% | -39.07% | 16.17% | 142.22% | -51.82% | 168.96% | Upgrade
|
| Accounts Receivable | 219.22 | 218.65 | 253.27 | 235.66 | 291.29 | 293.63 | Upgrade
|
| Other Receivables | - | - | - | - | 6.51 | - | Upgrade
|
| Receivables | 219.22 | 218.65 | 253.27 | 235.66 | 297.79 | 293.63 | Upgrade
|
| Inventory | 276.84 | 259.98 | 240.17 | 192.72 | 298.32 | 226.01 | Upgrade
|
| Prepaid Expenses | 35.02 | 35.38 | 39.82 | 40.59 | 44.52 | 38 | Upgrade
|
| Restricted Cash | 2.44 | 2.37 | 2.71 | 2.65 | 2.73 | 3.8 | Upgrade
|
| Total Current Assets | 633.36 | 623.39 | 711.59 | 622.79 | 705.78 | 690.97 | Upgrade
|
| Property, Plant & Equipment | 84.11 | 82.32 | 68.54 | 80.1 | 68.21 | 42.47 | Upgrade
|
| Goodwill | 355 | 354.22 | 354.71 | 347.75 | 317.05 | 312.76 | Upgrade
|
| Other Intangible Assets | 154.94 | 164.32 | 188.01 | 216.26 | 225.71 | 259.32 | Upgrade
|
| Long-Term Deferred Tax Assets | 7.47 | 6.47 | 27.75 | 23.57 | 12.74 | 4.79 | Upgrade
|
| Other Long-Term Assets | 4.58 | 5.11 | 6.88 | 6.78 | 7.92 | 3.8 | Upgrade
|
| Total Assets | 1,239 | 1,236 | 1,357 | 1,297 | 1,337 | 1,314 | Upgrade
|
| Accounts Payable | 240.11 | 207.22 | 239.96 | 172.03 | 236.12 | 299.64 | Upgrade
|
| Accrued Expenses | 74.64 | 83.74 | 84.36 | 90.99 | 105.56 | 84.02 | Upgrade
|
| Current Portion of Long-Term Debt | 12.27 | 12.23 | 12.19 | 6.5 | 4.75 | - | Upgrade
|
| Current Portion of Leases | 16.11 | 15.84 | 9.72 | 11.05 | 9.46 | 9.07 | Upgrade
|
| Current Income Taxes Payable | - | - | - | 5.32 | 6.32 | 22.45 | Upgrade
|
| Current Unearned Revenue | 5.37 | 7.28 | 7.44 | 6.26 | 6.66 | - | Upgrade
|
| Other Current Liabilities | 68.68 | 70 | 64.82 | 50.84 | 77.88 | 90.21 | Upgrade
|
| Total Current Liabilities | 417.18 | 396.31 | 418.49 | 343 | 446.75 | 505.38 | Upgrade
|
| Long-Term Debt | 136.39 | 161.31 | 186.01 | 232.17 | 242.9 | 321.39 | Upgrade
|
| Long-Term Leases | 51.33 | 47.66 | 38.59 | 45.46 | 51.15 | 17.57 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 7.36 | 7.38 | 17.4 | 18.05 | 25.7 | 29.75 | Upgrade
|
| Other Long-Term Liabilities | 3.91 | 3.72 | 3.01 | 3.13 | 2.72 | 2.63 | Upgrade
|
| Total Liabilities | 616.17 | 616.38 | 663.48 | 641.81 | 769.22 | 876.73 | Upgrade
|
| Common Stock | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | Upgrade
|
| Additional Paid-In Capital | 680.02 | 667.62 | 630.64 | 593.49 | 470.36 | 438.67 | Upgrade
|
| Retained Earnings | -68.83 | -58.77 | 40.41 | 37.22 | 98.15 | -2.81 | Upgrade
|
| Comprehensive Income & Other | -2.44 | -4.56 | -3.49 | -6.88 | -0.34 | 1.53 | Upgrade
|
| Total Common Equity | 608.76 | 604.3 | 667.58 | 623.84 | 568.18 | 437.39 | Upgrade
|
| Minority Interest | 14.54 | 15.15 | 26.41 | 31.6 | - | - | Upgrade
|
| Shareholders' Equity | 623.29 | 619.45 | 693.98 | 655.43 | 568.18 | 437.39 | Upgrade
|
| Total Liabilities & Equity | 1,239 | 1,236 | 1,357 | 1,297 | 1,337 | 1,314 | Upgrade
|
| Total Debt | 216.1 | 237.04 | 246.5 | 295.17 | 308.26 | 348.03 | Upgrade
|
| Net Cash (Debt) | -116.25 | -130.03 | -70.88 | -143.99 | -245.85 | -218.49 | Upgrade
|
| Net Cash Per Share | -1.11 | -1.25 | -0.67 | -1.50 | -2.46 | -2.41 | Upgrade
|
| Filing Date Shares Outstanding | 105.82 | 104.86 | 103.31 | 101.49 | 95.2 | 91.9 | Upgrade
|
| Total Common Shares Outstanding | 105.82 | 104.76 | 103.26 | 101.39 | 94.51 | 91.93 | Upgrade
|
| Working Capital | 216.18 | 227.08 | 293.1 | 279.8 | 259.03 | 185.59 | Upgrade
|
| Book Value Per Share | 5.75 | 5.77 | 6.47 | 6.15 | 6.01 | 4.76 | Upgrade
|
| Tangible Book Value | 98.81 | 85.76 | 124.86 | 59.84 | 25.42 | -134.69 | Upgrade
|
| Tangible Book Value Per Share | 0.93 | 0.82 | 1.21 | 0.59 | 0.27 | -1.47 | Upgrade
|
| Machinery | 52.97 | 50.49 | 48.08 | 48.48 | 40.21 | 35.12 | Upgrade
|
| Leasehold Improvements | 21.01 | 20.94 | 19.79 | 18.9 | 5.15 | 4.52 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.