Corsair Gaming Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	-	107.01	175.62	151.18	62.42
Cash & Short-Term Investments	-	107.01	175.62	151.18	62.42
Cash Growth	-	-39.07%	16.17%	142.22%	-51.82%
Accounts Receivable	233.9	218.65	253.27	235.66	291.29
Inventory	303.34	259.98	240.17	192.72	298.32
Other Current Assets	29.64	37.75	42.53	43.24	53.76
Total Current Assets	665.46	623.39	711.59	622.79	705.78
Net Property, Plant & Equipment	31.51	29.74	32.21	34.93	16.82
Other Intangible Assets	125.21	164.32	188.01	216.26	225.71
Goodwill	357.77	354.22	354.71	347.75	317.05
Other Long-Term Assets	73.84	64.16	70.95	75.52	72.04
Total Assets	1,254	1,236	1,357	1,297	1,337
Accounts Payable	212.55	207.22	239.96	172.03	236.12
Accrued Expenses	212.28	176.87	166.34	164.47	205.87
Current Portion of Long-Term Debt	6.12	12.23	12.19	6.5	4.75
Total Current Liabilities	430.94	396.31	418.49	343	446.75
Long-Term Debt	115.22	161.31	186.01	232.17	242.9
Other Long-Term Liabilities	61.87	58.75	58.99	66.64	79.57
Total Long-Term Liabilities	177.09	220.06	245	298.81	322.47
Total Liabilities	608.03	616.38	663.48	641.81	769.22
Common Stock	-	0.01	0.01	0.01	0.01
Additional Paid-in Capital	-	667.62	630.64	593.49	470.36
Accumulated Other Comprehensive Income	-0.59	-4.56	-3.49	-6.88	-0.34
Retained Earnings	-71.23	-58.77	40.41	37.22	98.15
Total Common Shareholders' Equity	-71.82	604.3	667.58	623.84	568.18
Minority Interest	12.2	15.15	26.41	31.6	-
Shareholders' Equity	-59.62	619.45	693.98	655.43	568.18
Total Liabilities & Equity	1,254	1,236	1,357	1,297	1,337
Total Debt	121.34	173.54	198.2	238.67	247.65
Net Cash (Debt)	-121.34	-66.53	-22.58	-87.49	-185.24
Net Cash Per Share	-1.15	-0.64	-0.21	-0.91	-1.85
Book Value	-71.82	604.3	667.58	623.84	568.18
Book Value Per Share	-0.68	5.80	6.28	6.48	5.68
Tangible Book Value	-554.79	85.76	124.86	59.84	25.42
Tangible Book Value Per Share	-5.23	0.82	1.17	0.62	0.25

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q