CoreWeave, Inc. (CRWV)
NASDAQ: CRWV · Real-Time Price · USD
84.89
+0.66 (0.78%)
At close: Aug 31, 2026, 4:00 PM EDT
83.37
-1.52 (-1.79%)
Pre-market: Sep 1, 2026, 4:45 AM EDT
CoreWeave Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 |
Cash & Equivalents | 5,524 | 2,244 | 3,127 | 1,894 | 1,153 | 1,276 | 1,361 | 1,355 | - | - | 217.15 |
Short-Term Investments | 15 | 22 | 34 | 47.45 | - | - | - | 1.21 | - | - | 2.37 |
Cash & Short-Term Investments | 5,539 | 2,266 | 3,161 | 1,942 | 1,153 | 1,276 | 1,361 | 1,356 | - | 219.52 | 219.52 |
Cash Growth (YoY) | 380.45% | 77.52% | 132.26% | 43.16% | - | 481.49% | 520.00% | - | - | - | - |
Accounts Receivable | 2,541 | 2,120 | 3,169 | 1,659 | 1,934 | 1,055 | 417 | 498.15 | - | - | 165.38 |
Other Receivables | - | - | - | - | - | - | - | 0.64 | - | - | 17.65 |
Receivables | 2,541 | 2,120 | 3,169 | 1,659 | 1,934 | 1,055 | 417 | 498.78 | - | - | 183.03 |
Prepaid Expenses | 563 | 442 | 132 | 111.69 | 114.37 | 69.93 | 67 | 65.68 | - | - | 54.34 |
Restricted Cash | 873 | 777 | 819 | 596.78 | 560.17 | 624.25 | 37 | 69.58 | - | - | 42.94 |
Other Current Assets | 4 | 4 | 207 | 421.74 | 184.86 | 76.8 | 34 | 62.38 | - | - | 2.17 |
Total Current Assets | 9,520 | 5,609 | 7,488 | 4,731 | 3,946 | 3,103 | 1,916 | 2,053 | - | - | 501.99 |
Property, Plant & Equipment | 63,331 | 46,606 | 38,788 | 25,336 | 20,012 | 17,274 | 14,505 | 10,909 | - | - | 3,946 |
Long-Term Investments | 638 | 49 | 117 | 112.45 | 174.17 | 102.22 | 102 | 100.72 | - | - | 42.09 |
Goodwill | 1,101 | 1,101 | 1,101 | 829.98 | 812.97 | 19.54 | 20 | 19.54 | - | - | 19.54 |
Other Intangible Assets | 245 | 224 | 235 | 200 | 205.9 | 4.4 | 5 | 5.43 | - | - | 7 |
Other Long-Term Assets | 2,235 | 1,984 | 1,498 | 1,643 | 1,034 | 1,192 | 1,177 | 1,048 | - | - | 460.39 |
Total Assets | 77,070 | 55,573 | 49,302 | 32,910 | 26,241 | 21,860 | 17,833 | 14,136 | - | - | 4,977 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 |
Accounts Payable | 3,633 | 3,371 | 1,623 | 1,157 | 1,227 | 1,242 | 868 | 1,009 | - | - | 455.56 |
Accrued Expenses | 6,424 | 2,726 | 5,773 | 3,172 | 1,411 | 1,377 | 356 | 423.92 | - | - | 77.78 |
Current Portion of Long-Term Debt | 7,513 | 7,547 | 6,708 | 3,712 | 3,628 | 3,777 | 2,468 | 1,005 | - | - | 171.87 |
Current Portion of Leases | 591 | 510 | 465 | 394.46 | 339.48 | 298.56 | 271 | 167.87 | - | - | 43.32 |
Current Unearned Revenue | 2,686 | 2,130 | 1,709 | 1,108 | 951.35 | 436.53 | 769 | 1,079 | - | - | 249.83 |
Other Current Liabilities | 70 | 1,534 | 162 | 171.4 | 0.05 | - | 231 | 282.6 | - | - | 0.1 |
Total Current Liabilities | 20,917 | 17,818 | 16,440 | 9,715 | 7,556 | 7,131 | 4,963 | 3,968 | - | - | 998.46 |
Long-Term Debt | 27,560 | 17,312 | 14,666 | 10,324 | 7,424 | 4,935 | 5,458 | 3,446 | - | - | 1,351 |
Long-Term Leases | 15,949 | 9,778 | 7,984 | 4,379 | 3,172 | 2,887 | 2,423 | 1,659 | - | - | 433.16 |
Long-Term Unearned Revenue | 7,006 | 5,393 | 6,476 | 4,228 | 3,896 | 3,611 | 3,295 | 3,350 | - | - | 1,755 |
Long-Term Deferred Tax Liabilities | 256 | 194 | 115 | 117.63 | 245.66 | 193.85 | 149 | 116.7 | - | - | 36.45 |
Other Long-Term Liabilities | 358 | 319 | 286 | 268.8 | 126.76 | 33.26 | 237 | 218.47 | - | - | 534.54 |
Total Liabilities | 72,046 | 50,814 | 45,967 | 29,032 | 22,421 | 18,791 | 16,525 | 12,758 | - | - | 5,109 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 |
Common Stock | - | - | - | 0 | 0 | 1,163 | - | 0 | - | - | 0 |
Additional Paid-In Capital | 9,085 | 8,171 | 6,012 | 6,104 | 4,773 | 3,731 | 1,096 | 1,114 | - | - | 48.4 |
Retained Earnings | -4,009 | -3,383 | -2,643 | -2,192 | -2,081 | -1,791 | -1,476 | -1,425 | - | - | -612.79 |
Treasury Stock | -34 | -34 | -34 | -33.52 | -33.52 | -33.52 | -34 | -33.52 | - | - | -32.05 |
Comprehensive Income & Other | -18 | 5 | - | -1.28 | -0.27 | - | - | 0.01 | - | - | -0.15 |
Total Common Equity | 5,024 | 4,759 | 3,335 | 3,878 | 2,658 | 3,069 | -414 | -344.03 | - | -596.59 | -596.59 |
Shareholders' Equity | 5,024 | 4,759 | 3,335 | 3,878 | 3,821 | 3,069 | 1,308 | 1,378 | - | -131.9 | -131.9 |
Total Liabilities & Equity | 77,070 | 55,573 | 49,302 | 32,910 | 26,241 | 21,860 | 17,833 | 14,136 | - | - | 4,977 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 |
Total Debt | 51,613 | 35,147 | 29,823 | 18,810 | 14,563 | 11,897 | 10,620 | 6,278 | - | 2,000 | 2,000 |
Net Cash (Debt) | -46,029 | -32,881 | -26,662 | -16,868 | -13,410 | -10,620 | -9,259 | -4,921 | - | -1,780 | -1,780 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | -83.54 | -62.39 | -52.69 | -33.88 | -27.54 | -42.65 | -38.69 | -23.02 | - | -8.51 | -9.00 |
Filing Date Shares Outstanding | 551.54 | 545.57 | 525.69 | 498.32 | 518.45 | 509.85 | 458.18 | 227.26 | 209.63 | 209.23 | 325.98 |
Total Common Shares Outstanding | 551 | 532 | 502 | 497.59 | 488.05 | 465.41 | 232.89 | 227.26 | 209.63 | 209.23 | 325.98 |
Working Capital | -11,397 | -12,209 | -8,952 | -4,984 | -3,610 | -4,028 | -3,047 | -1,915 | - | - | -496.47 |
Book Value Per Share | 9.12 | 8.95 | 6.64 | 7.79 | 5.45 | 6.59 | -1.78 | -1.51 | - | -1.83 | -1.83 |
Tangible Book Value | 3,678 | 3,434 | 1,999 | 2,848 | 1,639 | 3,045 | -439 | -369 | - | -623.14 | -623.14 |
Tangible Book Value Per Share | 6.68 | 6.45 | 3.98 | 5.72 | 3.36 | 6.54 | -1.89 | -1.62 | - | -1.91 | -1.91 |
Machinery | 39,845 | 30,525 | 23,763 | 15,782 | 14,014 | 11,291 | 9,539 | 7,199 | - | - | 1,329 |
Construction In Progress | 11,918 | 9,581 | 9,376 | 6,910 | 4,111 | 4,074 | 3,201 | 2,460 | - | - | 2,257 |