CoreWeave, Inc. (CRWV)
NASDAQ: CRWV · Real-Time Price · USD
84.89
+0.66 (0.78%)
At close: Aug 31, 2026, 4:00 PM EDT
83.70
-1.19 (-1.40%)
Pre-market: Sep 1, 2026, 4:20 AM EDT
CoreWeave Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 |
| 2,575 | 2,078 | 1,572 | 1,365 | 1,212 | 982 | 747 | 583.94 | 395.37 | 188.68 | 116 | |
Revenue Growth (YoY) | 112.46% | 111.61% | 110.43% | 133.70% | 206.55% | 420.45% | 543.99% | - | - | - | - |
Cost of Revenue | 879 | 716 | 509.12 | 368.82 | 313 | 262 | 181.81 | 143.13 | 108.84 | 59.22 | 34.85 |
Gross Profit | 1,696 | 1,362 | 1,063 | 995.85 | 899 | 720 | 565.2 | 440.81 | 286.53 | 129.46 | 81.15 |
Selling, General & Admin | 238 | 233 | 202.17 | 196.52 | 210 | 186 | 53.16 | 38.18 | 25.93 | 19.74 | 17.03 |
Research & Development | 1,507 | 1,273 | 950.21 | 747.48 | 670 | 561 | 399.72 | 285.51 | 182.89 | 92.88 | 65.93 |
Operating Expenses | 1,745 | 1,506 | 1,152 | 944 | 880 | 747 | 452.88 | 323.69 | 208.81 | 112.62 | 82.97 |
Operating Income | -49 | -144 | -89.59 | 51.85 | 19 | -27 | 112.32 | 117.12 | 77.72 | 16.85 | -1.82 |
Interest Expense | -640 | -536 | -387.64 | -310.56 | -267 | -264 | -149.2 | -104.38 | -66.77 | -40.66 | -16.09 |
Interest & Investment Income | - | - | 10 | 9 | - | - | 15 | - | - | - | - |
Currency Exchange Gain (Loss) | -62 | -35 | -9.11 | -7.17 | 2 | - | - | - | - | - | - |
Other Non Operating Income (Expenses) | 187 | 59 | 24.48 | 8.07 | 4 | 22 | 4.75 | -330.89 | -293.83 | -90.04 | -136.48 |
EBT Excluding Unusual Items | -564 | -656 | -451.86 | -248.8 | -242 | -269 | -17.13 | -318.15 | -282.87 | -113.85 | -154.39 |
Gain (Loss) on Sale of Investments | - | - | -2 | 12 | - | - | - | - | - | - | - |
Other Unusual Items | - | - | -13 | - | - | - | -12 | - | - | - | - |
Pretax Income | -564 | -656 | -466.86 | -236.8 | -242 | -269 | -29.13 | -318.15 | -282.87 | -113.85 | -154.39 |
Income Tax Expense | 62 | 84 | -15.13 | -126.68 | 48 | 46 | 21.79 | 41.66 | 40.15 | 15.4 | 16.18 |
Net Income | -626 | -740 | -451.73 | -110.12 | -290 | -315 | -50.92 | -359.81 | -323.02 | -129.25 | -170.57 |
Preferred Dividends & Other Adjustments | - | - | 0.28 | - | - | 28 | 29.04 | 29.36 | 15.6 | - | - |
Net Income to Common | -626 | -740 | -452 | -110.12 | -290 | -343 | -79.97 | -389.17 | -338.62 | -129.25 | -170.57 |
Net Income Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding (Basic) | 551 | 527 | 506 | 498 | 487 | 246 | 239 | 214 | 210 | 209 | 198 |
Shares Outstanding (Diluted) | 551 | 527 | 506 | 498 | 487 | 249 | 239 | 214 | 210 | 209 | 198 |
Shares Change (YoY) | 13.14% | 111.65% | 111.42% | 132.87% | 132.32% | 19.01% | 21.06% | - | - | - | - |
EPS (Basic) | -1.14 | -1.40 | -0.89 | -0.22 | -0.60 | -1.39 | -0.33 | -1.82 | -1.62 | -0.62 | -0.86 |
EPS (Diluted) | -1.14 | -1.40 | -0.89 | -0.22 | -0.60 | -1.49 | -0.34 | -1.82 | -1.62 | -0.62 | -0.86 |
EPS Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 |
Free Cash Flow | -5,743 | -4,711 | -2,501 | -699.75 | -2,704 | -1,346 | -3,311 | -573.93 | -2,365 | 297.1 | -1,136 |
Free Cash Flow Per Share | -10.42 | -8.94 | -4.94 | -1.41 | -5.55 | -5.41 | -13.84 | -2.68 | -11.28 | 1.42 | -5.75 |
Gross Margin | 65.86% | 65.54% | 67.61% | 72.97% | 74.17% | 73.32% | 75.66% | 75.49% | 72.47% | 68.61% | 69.96% |
Operating Margin | -1.90% | -6.93% | -5.70% | 3.80% | 1.57% | -2.75% | 15.04% | 20.06% | 19.66% | 8.93% | -1.57% |
Profit Margin | -24.31% | -35.61% | -28.75% | -8.07% | -23.93% | -34.93% | -10.71% | -66.64% | -85.65% | -68.50% | -147.05% |
Free Cash Flow Margin | -223.03% | -226.71% | -159.09% | -51.28% | -223.10% | -137.07% | -443.26% | -98.29% | -598.17% | 157.46% | -979.71% |
EBITDA | 1,344 | 1,003 | 730.95 | 682.33 | 579 | 416 | 477.32 | 371.14 | 242.18 | 96.36 | 51.51 |
EBITDA Margin | 52.19% | 48.27% | 46.50% | 50.00% | 47.77% | 42.36% | 63.90% | 63.56% | 61.25% | 51.07% | 44.41% |
D&A For EBITDA | 1,393 | 1,147 | 820.54 | 630.48 | 560 | 443 | 365.01 | 254.02 | 164.46 | 79.51 | 53.33 |
EBIT | -49 | -144 | -89.59 | 51.85 | 19 | -27 | 112.32 | 117.12 | 77.72 | 16.85 | -1.82 |
EBIT Margin | -1.90% | -6.93% | -5.70% | 3.80% | 1.57% | -2.75% | 15.04% | 20.06% | 19.66% | 8.93% | -1.57% |