Constellium SE Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	9,576	8,449	7,335	7,826	8,710	6,996
Revenue Growth	25.92%	15.19%	-6.27%	-10.15%	24.51%	17.64%
Cost of Revenue	8,015	7,262	6,397	6,771	7,989	6,241
Gross Profit	1,561	1,187	938	1,055	720.84	755.06
Selling, General & Admin	364	332	313	317	302.49	293.38
Depreciation & Amortization Expenses	337	330	304	300	-	-
Research & Development	53	51	49	52	51.49	44.35
Other Operating Expenses	-78	-43	26	43	8.58	-133.05
Total Operating Expenses	676	670	692	712	362.56	204.69
Operating Income	885	517	246	343	358.27	550.38
Total Non-Operating Income (Expense)	-109	-109	-111	-111	-140.52	-189.9
Pretax Income	776	408	135	232	217.75	360.48
Provision for Income Taxes	231	133	75	75	-	-
Net Income	545	275	60	157	330.38	297.93
Minority Interest in Earnings	-	2	4	5	7.51	5.69
Net Income to Common	545	273	56	152	322.87	292.25
Net Income Growth	1059.57%	387.50%	-63.16%	-52.92%	10.48%	-
Shares Outstanding (Basic)	137	140	146	146	144	141
Shares Outstanding (Diluted)	140	142	148	148	147	147
Shares Change	-2.93%	-4.10%	-0.32%	1.03%	-0.14%	6.08%
EPS (Basic)	3.99	1.95	0.38	1.04	2.14	2.07
EPS (Diluted)	3.88	1.92	0.38	1.03	2.10	1.99
EPS Growth	1663.64%	405.26%	-63.11%	-50.95%	5.53%	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	218	159	-112	66	76	142.14
Free Cash Flow Growth	10800.00%	-	-	-13.16%	-46.53%	-23.21%
Free Cash Flow Per Share	1.55	1.12	-0.76	0.44	0.52	0.97
Gross Margin	16.30%	14.05%	12.79%	13.48%	8.28%	10.79%
Operating Margin	9.24%	6.12%	3.35%	4.38%	4.11%	7.87%
Profit Margin	5.69%	3.25%	0.82%	2.01%	3.79%	4.26%
FCF Margin	2.28%	1.88%	-1.53%	0.84%	0.87%	2.03%
EBITDA	1,222	847	550	643	648.27	854
EBITDA Margin	12.76%	10.02%	7.50%	8.22%	7.44%	12.21%
EBIT	885	517	246	343	358.27	550.38
EBIT Margin	9.24%	6.12%	3.35%	4.38%	4.11%	7.87%
Effective Tax Rate	29.77%	32.60%	55.56%	32.33%	0.00%	0.00%

SEC Filings: 10-K · 10-Q