Cash & Equivalents | 36.01 | 32.27 | 21.59 | 11.43 | 31.61 | 13.74 | |
Cash & Short-Term Investments | 36.01 | 32.27 | 21.59 | 11.43 | 31.61 | 13.74 | |
Cash Growth | 52.56% | 49.52% | 88.83% | -63.84% | 130.01% | 38.49% | |
Accounts Receivable | 28.24 | 22.93 | 18.43 | 12.11 | 10.53 | 10.39 | |
Other Receivables | 4.72 | 7.61 | 1.02 | 2.4 | 0.33 | 0.2 | |
Receivables | 32.96 | 30.54 | 19.45 | 14.5 | 10.86 | 10.59 | |
Other Current Assets | - | 0.02 | 0.36 | 1.34 | 1.15 | 1.64 | |
Total Current Assets | 68.97 | 62.83 | 41.39 | 27.28 | 43.62 | 25.97 | |
Property, Plant & Equipment | 4 | 2.4 | 1.8 | 1.8 | 0.2 | - | |
Long-Term Investments | 1,701 | 1,477 | 1,206 | 936.61 | 688.43 | 553.07 | |
Long-Term Deferred Tax Assets | - | - | - | - | - | 1.4 | |
Long-Term Deferred Charges | 9.94 | 10.93 | 3.72 | 4.04 | 2.25 | 2.98 | |
Other Long-Term Assets | 4.87 | 4.04 | 4.39 | 4.23 | 1.08 | 1.53 | |
Current Income Taxes Payable | 1.25 | 0.28 | 0.16 | 1.24 | 0.05 | 0.51 | |
Total Current Liabilities | 1.25 | 0.28 | 0.16 | 1.24 | 0.05 | 0.51 | |
Long-Term Debt | 920.19 | 770.85 | 637.64 | 528.59 | 381.3 | 303.3 | |
Long-Term Leases | 5.5 | 3.2 | 2.8 | 2.7 | - | - | |
Long-Term Deferred Tax Liabilities | 15.63 | 12 | 12.12 | 5.75 | 3.35 | 0.96 | |
Other Long-Term Liabilities | 15.49 | 14.18 | 13.96 | 12.11 | 11.66 | 4.88 | |
Common Stock | 12.51 | 11.26 | 9.6 | 6.83 | 5.84 | 5.09 | |
Additional Paid-In Capital | 903.51 | 796.95 | 646.59 | 448.24 | 356.45 | 310.85 | |
Retained Earnings | -85.58 | -52.53 | -41.85 | -10.26 | -2.1 | -19.77 | |
Treasury Stock | - | - | -23.94 | -23.94 | -23.94 | -23.94 | |
Total Liabilities & Equity | 1,789 | 1,557 | 1,258 | 973.96 | 735.58 | 584.96 | |
Total Debt | 925.69 | 774.05 | 640.44 | 531.29 | 381.3 | 303.3 | |
Net Cash (Debt) | -889.68 | -741.78 | -618.86 | -519.86 | -349.69 | -289.55 | |
Net Cash Per Share | -18.62 | -18.21 | -20.62 | -22.76 | -18.35 | -16.09 | |
Filing Date Shares Outstanding | 50.58 | 45.05 | 36.72 | 24.96 | 20.96 | 18 | |
Total Common Shares Outstanding | 50.05 | 45.05 | 36.08 | 24.96 | 21.01 | 18 | |
Working Capital | 67.72 | 62.55 | 41.24 | 26.04 | 43.57 | 25.46 | |
Book Value Per Share | 16.59 | 16.77 | 16.37 | 16.86 | 16.01 | 15.13 | |
Tangible Book Value | 830.44 | 755.68 | 590.41 | 420.87 | 336.25 | 272.22 | |
Tangible Book Value Per Share | 16.59 | 16.77 | 16.37 | 16.86 | 16.01 | 15.13 | |