| 86.45 | 70.55 | 83.39 | 33.09 | 42.82 | 50.88 |
Depreciation & Amortization | 6.7 | 5.87 | 4.3 | 2.75 | 2.23 | 1.97 |
| 1.91 | 2.45 | 2.16 | 1.57 | 3.69 | 1.23 |
Loss (Gain) From Sale of Assets | 0.02 | 0.02 | - | - | 0.09 | - |
Loss (Gain) From Sale of Investments | 15.42 | 34.03 | 21.2 | 25.46 | -23.06 | -24.79 |
| 6.61 | 6.96 | 4.52 | 3.71 | 3.59 | 2.94 |
Other Operating Activities | -385.51 | -332.41 | -300.21 | -289.79 | -209.51 | -107.12 |
Change in Accounts Receivable | -3.13 | -8.08 | -4.83 | -6.8 | -1.54 | -0.14 |
| 2.71 | 2.73 | 0.16 | -1.29 | 1.19 | -0.47 |
Change in Other Net Operating Assets | 3.51 | 0.62 | 0.81 | 4.22 | -2.16 | 7.25 |
| -265.28 | -217.26 | -188.5 | -227.1 | -182.68 | -68.25 |
| -1.37 | -1.67 | -0.01 | -0.28 | -2 | - |
| -1.37 | -1.67 | -0.01 | -0.28 | -2 | - |
| - | 612.56 | 406.92 | 263.05 | 500.44 | 369.57 |
| - | -430 | -275 | -155 | -355 | -293.14 |
| 247.77 | 182.56 | 131.92 | 108.05 | 145.44 | 76.44 |
| 201.35 | 178.49 | 181.45 | 202.96 | 98.14 | 50.41 |
Repurchase of Common Stock | -1.97 | -2.71 | -1.06 | -1.02 | -1.41 | -0.24 |
| -127.03 | -125.27 | -102.93 | -71.1 | -40.3 | -32.11 |
Other Financing Activities | -2.05 | -1.56 | -10.18 | -1.35 | -19.06 | -0.54 |
| 308.49 | 231.52 | 199.2 | 237.54 | 164.49 | 86.12 |
| 41.84 | 12.6 | 10.69 | 10.15 | -20.18 | 17.87 |
| -266.65 | -218.92 | -188.51 | -227.38 | -184.67 | -68.25 |
| -122.73% | -107.09% | -105.82% | -190.60% | -224.62% | -100.28% |
| -4.45 | -4.28 | -4.63 | -7.58 | -8.09 | -3.58 |
| 53.72 | 46.59 | 37.75 | 25.47 | 18.4 | 11.74 |
| 10.28 | 1.44 | 1.18 | 1.9 | 0.46 | 1.46 |
| 87.48 | 85.95 | 69.69 | 45.85 | 31.93 | 27.22 |
| 123.82 | 117.84 | 94.46 | 62.32 | 40.69 | 37.2 |
Change in Working Capital | 3.1 | -4.73 | -3.86 | -3.88 | -2.52 | 6.63 |