| Net Income | 66.46 | 83.39 | 33.09 | 42.82 | 50.88 | -22.35 | |
| Depreciation & Amortization | 5.37 | 4.3 | 2.75 | 2.23 | 1.97 | 2.41 | |
| Other Amortization | 2.27 | 2.16 | 1.57 | 3.69 | 1.23 | 0.79 | |
| Loss (Gain) From Sale of Assets | 0.01 | - | - | 0.09 | - | - | |
| Loss (Gain) From Sale of Investments | 43.38 | 21.2 | 25.46 | -23.06 | -24.79 | 44.11 | |
| Stock-Based Compensation | 5.44 | 4.52 | 3.71 | 3.59 | 2.94 | 2.85 | |
| Other Operating Activities | -376.77 | -300.21 | -289.79 | -209.51 | -107.12 | -70.18 | |
| Change in Accounts Receivable | -5.31 | -4.83 | -6.8 | -1.54 | -0.14 | -1.14 | |
| Change in Income Taxes | 0.13 | 0.16 | -1.29 | 1.19 | -0.47 | -3.11 | |
| Change in Other Net Operating Assets | -1.58 | 0.81 | 4.22 | -2.16 | 7.25 | -1.32 | |
| Operating Cash Flow | -260.62 | -188.5 | -227.1 | -182.68 | -68.25 | -47.95 | |
| Capital Expenditures | -1.28 | -0.01 | -0.28 | -2 | - | - | |
| Investing Cash Flow | -1.28 | -0.01 | -0.28 | -2 | - | - | |
| Long-Term Debt Issued | - | 406.92 | 263.05 | 500.44 | 369.57 | 205.5 | |
| Long-Term Debt Repaid | - | -275 | -155 | -355 | -293.14 | -119 | |
| Net Debt Issued (Repaid) | 240 | 131.92 | 108.05 | 145.44 | 76.44 | 86.5 | |
| Issuance of Common Stock | 159.46 | 181.45 | 202.96 | 98.14 | 50.41 | 26.08 | |
| Repurchase of Common Stock | -1.86 | -1.06 | -1.02 | -1.41 | -0.24 | -9.63 | |
| Common Dividends Paid | -115.26 | -98.25 | -64.58 | -40.3 | -32.11 | -29.29 | |
| Other Financing Activities | -3.35 | -10.18 | -1.35 | -19.06 | -0.54 | -0.85 | |
| Financing Cash Flow | 274.31 | 199.2 | 237.54 | 164.49 | 86.12 | 51.77 | |
| Net Cash Flow | 12.41 | 10.69 | 10.15 | -20.18 | 17.87 | 3.82 | |
| Free Cash Flow | -261.9 | -188.51 | -227.38 | -184.67 | -68.25 | -47.95 | |
| Free Cash Flow Margin | -131.97% | -105.82% | -190.60% | -224.62% | -100.28% | -77.28% | |
| Free Cash Flow Per Share | -5.48 | -4.63 | -7.58 | -8.09 | -3.58 | -2.66 | |
| Cash Interest Paid | 44.26 | 37.75 | 25.47 | 18.4 | 11.74 | 13.94 | |
| Cash Income Tax Paid | 0.99 | 1.18 | 1.9 | 0.46 | 1.46 | 4.52 | |
| Levered Free Cash Flow | 80.62 | 69.69 | 45.85 | 31.93 | 27.22 | 24.12 | |
| Unlevered Free Cash Flow | 110.35 | 94.46 | 62.32 | 40.69 | 37.2 | 33.23 | |
| Change in Net Working Capital | 7.27 | 10.62 | 5.05 | 2.65 | 0.24 | 0.86 | |