Claritev Corporation (CTEV)
NYSE: CTEV · Real-Time Price · USD
42.22
+6.90 (19.54%)
Aug 13, 2026, 4:00 PM EDT - Market closed
Claritev Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | -59.23 | -73.56 | -80.57 | -69.75 | -62.64 | -71.32 | -137.97 | -391.45 | -576.73 | -539.69 | -31.39 | -24.15 | -36.37 | 0.21 | -650.14 | 19.74 | 13.51 | 43.98 | 24.94 | 78.2 |
Depreciation & Amortization | 111.27 | 111.65 | 112.28 | 112.62 | 112.02 | 111.54 | 109.78 | 109.59 | 108.85 | 108.22 | 108.04 | 107.02 | 105.99 | 104.74 | 104.08 | 104.19 | 103.95 | 103.43 | 102.75 | 102.73 |
Stock-Based Compensation | 7.38 | 6.9 | 7.8 | 6.99 | 6.71 | 6.33 | 6.82 | 6.82 | 7.32 | 5.69 | 4.66 | 4.84 | 4.83 | 3.7 | 5.44 | 4.06 | 4.1 | 3.13 | 4.82 | 4.75 |
Other Adjustments | -10.64 | -10.79 | -22.36 | 35.37 | -27.63 | -36.86 | 10.85 | 309.76 | 516.25 | 459.12 | -32.98 | -49.3 | -47.27 | -28.93 | -18.02 | -129.92 | -13.64 | -45.75 | -11.5 | -138.49 |
Change in Receivables | 5.33 | -16.04 | 10.66 | -3.41 | -30.11 | -3.71 | -7.63 | -0.71 | 1.02 | -5.89 | -7.22 | 0.57 | -0.82 | 11.88 | -6.59 | 21.69 | -15.8 | 21.7 | -33.35 | -5.43 |
Changes in Accounts Payable | -2.51 | -1.29 | 21.54 | -4.51 | 8.93 | -51.82 | 64.4 | - | - | 26.4 | - | 25.33 | - | - | - | - | - | - | - | - |
Changes in Accrued Expenses | 49.84 | -69.51 | 20.25 | 7.1 | 36.5 | 15.07 | 18.13 | 16.26 | - | - | - | - | - | -20.92 | -55.3 | 82.19 | -53.87 | 61.33 | -39.59 | 54.71 |
Changes in Other Operating Activities | -8.75 | 6.87 | 11.78 | -42.42 | -3.95 | 0.71 | -1.08 | -17.78 | -19.67 | -4.16 | -2.23 | 7.81 | -12.39 | -6.45 | -14 | 4.44 | 2.53 | 7.02 | -17.57 | 54.75 |
Operating Cash Flow | 92.67 | -45.78 | 66.29 | 19.86 | 61.24 | -30.06 | -33.41 | 72.84 | 18.47 | 49.72 | 27.7 | 72.12 | 7.69 | 64.22 | 27.69 | 109.04 | 40.8 | 194.84 | 33.26 | 167.04 |
Operating Cash Flow Growth (YoY) | 51.33% | - | - | -72.74% | 231.53% | - | - | 1.00% | 140.35% | -22.58% | 0.05% | -33.86% | -81.16% | -67.04% | -16.75% | -34.72% | 21.84% | 14.01% | -26.21% | 18.94% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -38.08 | -46.77 | -29.91 | -36.2 | -24.62 | -38.87 | -30.43 | -31.7 | -25.45 | -30.54 | -31.34 | -22.41 | -31.99 | -23.1 | -25.53 | -20.81 | -18.95 | -24.45 | -27.39 | -20.41 |
Proceeds from Sale of Investments | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0.29 | 0 | 0 |
Cash Acquisitions | - | - | - | - | - | - | - | - | - | - | 0 | 0.35 | - | - | - | - | - | - | 0.21 | 0.06 |
Investing Cash Flow | -38.08 | -46.77 | -34.66 | -22.87 | -24.62 | -38.87 | -30.43 | -31.7 | -25.45 | -30.54 | -31.34 | -22.06 | -173.29 | -23.1 | -25.53 | -20.81 | -33.95 | -24.17 | -27.18 | -20.35 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Short-Term Debt Issued | 25 | 145 | 5 | 95 | 0 | 130 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Short-Term Debt Repaid | -80 | -40 | -55 | -105 | 0 | -50 | 10.37 | -10.37 | - | - | - | - | - | - | - | - | - | - | - | - |
Net Short-Term Debt Issued (Repaid) | -55 | 105 | -50 | -10 | 0 | 80 | 10.37 | -10.37 | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.1 | - |
Long-Term Debt Repaid | -3.67 | -3.67 | -3.67 | -3.67 | -3.67 | - | 9.94 | -3.31 | 0 | -18.2 | -20.88 | -38.33 | -3.31 | -103.27 | -103.31 | -3.31 | -3.31 | -3.31 | -3.31 | 0 |
Net Long-Term Debt Issued (Repaid) | -3.67 | -3.67 | -3.67 | -3.67 | -3.67 | - | 9.94 | -3.31 | 0 | -18.2 | -20.88 | -38.33 | -3.31 | -103.27 | -103.31 | -3.31 | -3.31 | -3.31 | -3.41 | 0 |
Issuance of Common Stock | 0.54 | 0.46 | 0.35 | 0.65 | 0.45 | 0.3 | 0.21 | 0.17 | 0.28 | 0.43 | 0.51 | 0 | - | - | - | - | - | - | - | - |
Repurchase of Common Stock | -3.5 | - | - | - | - | - | -10.37 | 10.37 | 0 | -10.37 | -2.08 | 0 | -7.42 | -5.72 | - | - | - | - | -38.92 | - |
Net Common Stock Issued (Repurchased) | -2.97 | 0.46 | 0.35 | 0.65 | 0.45 | 0.3 | -10.16 | 10.54 | 0.28 | -9.94 | -1.57 | 0 | -7.42 | -5.72 | - | - | - | - | -38.92 | - |
Other Financing Activities | -0 | -2.86 | -0.6 | -0.61 | 0 | -7.15 | -0.62 | 0 | -0 | -3.35 | -0 | -0 | -0.01 | -0.45 | -0.09 | -0.18 | -0.24 | -1.96 | -0.48 | -0.99 |
Financing Cash Flow | -61.64 | 98.93 | -53.93 | -13.63 | -3.23 | 73.15 | -3.65 | -3.14 | -3.04 | -31.49 | -22.48 | -38.34 | -10.74 | -109.44 | -103.42 | -3.49 | -3.55 | -5.27 | -42.84 | -69.52 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Cash Flow | -7.05 | 6.39 | -22.3 | -16.64 | 33.39 | 4.23 | -67.5 | 38 | -10.01 | -12.32 | -26.12 | 11.72 | -176.34 | -68.32 | -101.26 | 84.73 | 3.3 | 165.41 | -36.76 | 77.17 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 54.59 | -92.55 | 36.38 | -16.35 | 36.61 | -68.92 | -63.85 | 41.14 | -6.97 | 19.17 | -3.64 | 49.7 | -24.31 | 41.11 | 2.16 | 88.23 | 21.85 | 170.39 | 5.87 | 146.63 |
Free Cash Flow Growth (YoY) | 49.10% | - | - | - | - | - | - | -17.23% | - | -53.37% | - | -43.66% | - | -75.87% | -63.14% | -39.83% | 47.55% | 11.52% | -75.11% | 16.39% |
FCF Margin | 21.20% | -37.82% | 14.75% | -6.65% | 15.16% | -29.79% | -27.50% | 17.85% | -2.99% | 8.18% | -1.49% | 20.47% | -10.21% | 17.38% | 0.90% | 35.23% | 7.53% | 57.17% | 1.97% | 50.87% |
Free Cash Flow Per Share | 3.22 | -5.54 | 2.20 | -0.99 | 2.23 | -4.24 | -3.95 | 2.55 | -0.43 | 1.19 | -0.22 | 3.06 | -1.51 | 2.57 | 0.14 | 5.52 | 1.29 | 10.67 | 0.37 | 8.98 |
Levered Free Cash Flow | -6.14 | 28.72 | 1.69 | -46.83 | 62.55 | 45.32 | 43.13 | -328.77 | -512.99 | -457.96 | 22.2 | 55.27 | 21.93 | -48.79 | -744.2 | 186.43 | 43.87 | 188 | 39.73 | 269.98 |
Unlevered Free Cash Flow | 130.04 | 6.25 | 142.47 | 44.11 | 142.66 | 47.28 | 130.13 | -239.86 | -436.33 | -367.48 | 115.65 | 148.51 | 88.95 | 59.43 | 58.1 | 249.39 | 99.83 | 235.41 | 97.44 | 275.33 |