Claritev Corporation (CTEV)
NYSE: CTEV · Real-Time Price · USD
28.21
-0.46 (-1.60%)
Nov 11, 2026, 4:00 PM EST - Market closed
Claritev Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | -61.78 | -59.23 | -73.56 | -80.57 | -69.75 | -62.64 | -71.32 | -137.97 | -391.45 | -576.73 | -539.69 | -31.39 | -24.15 | -36.37 | 0.21 | -650.14 | 19.74 | 13.51 | 43.98 | 24.94 |
Depreciation & Amortization | 112 | 111.27 | 111.65 | 112.28 | 112.62 | 112.02 | 111.54 | 109.78 | 109.59 | 108.85 | 108.22 | 108.04 | 107.02 | 105.99 | 104.74 | 104.08 | 104.19 | 103.95 | 103.43 | 102.75 |
Other Amortization | 1.61 | 1.58 | 1.55 | 1.52 | 0.95 | 2.3 | 0.71 | 2.19 | 8.79 | - | - | 2.7 | 2.86 | 2.5 | 2.6 | 2.7 | 7.84 | - | - | 12.26 |
Loss (Gain) From Sale of Assets | 0.07 | 0.06 | - | 8.68 | 0.2 | 0.13 | 0.35 | 8.44 | 0.03 | 0.02 | 0.11 | 0.4 | 0.21 | 0.07 | 0.17 | -0.06 | -1.68 | 2.74 | 0.05 | 0.63 |
Asset Writedown & Restructuring Costs | - | - | - | - | - | - | - | 54.5 | 361.61 | 553.7 | 519.05 | - | - | - | - | 662.22 | - | - | - | - |
Loss (Gain) From Sale of Investments | - | - | - | - | 2.67 | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.29 | - |
Stock-Based Compensation | 7.2 | 7.38 | 6.9 | 7.8 | 6.99 | 6.71 | 6.33 | 6.82 | 6.82 | 7.32 | 5.69 | 4.66 | 4.84 | 4.83 | 3.7 | 5.44 | 4.06 | 4.1 | 3.13 | 4.82 |
Other Operating Activities | -10.64 | -12.28 | -12.35 | -32.56 | 37.23 | -30.05 | -37.93 | -54.28 | -51.88 | -37.48 | -60.03 | -36.08 | -52.37 | -49.84 | -31.71 | -20.66 | -133.44 | -16.37 | -45.51 | -21.62 |
Change in Accounts Receivable | -5.79 | 5.33 | -16.04 | 10.66 | -3.41 | -30.11 | -3.71 | -7.63 | -0.71 | 1.02 | -5.89 | -7.22 | 0.57 | -0.82 | 11.88 | -6.59 | 21.69 | -15.8 | 21.7 | -33.35 |
Change in Accounts Payable | -2.19 | -2.51 | -1.29 | 21.54 | -4.51 | 8.93 | -51.82 | 64.4 | -4.88 | -18.57 | 26.4 | -11.2 | 25.33 | -6.29 | -20.92 | -55.3 | 82.19 | -53.87 | 61.33 | -39.59 |
Change in Income Taxes | 2.55 | -1.26 | 7.43 | 21.49 | -33.02 | - | 6.75 | 4.08 | -10.83 | - | 1.36 | 5.21 | 10.62 | -11.28 | -4.57 | -1.35 | - | - | 5.06 | -5.03 |
Change in Other Net Operating Assets | -24.89 | 42.35 | -70.06 | -4.56 | -30.1 | 53.97 | 9.04 | -83.74 | 45.76 | -19.67 | -5.52 | -7.42 | -2.81 | -1.11 | -1.88 | -12.65 | 4.44 | 2.53 | 1.96 | -12.55 |
Operating Cash Flow | 18.14 | 92.67 | -45.78 | 66.29 | 19.86 | 61.24 | -30.06 | -33.41 | 72.84 | 18.47 | 49.72 | 27.7 | 72.12 | 7.69 | 64.22 | 27.69 | 109.04 | 40.8 | 194.84 | 33.26 |
Operating Cash Flow Growth (YoY) | -8.66% | 51.33% | - | - | -72.74% | 231.53% | - | - | 1.00% | 140.35% | -22.58% | 0.05% | -33.86% | -81.16% | -67.04% | -16.75% | -34.72% | 21.84% | 14.01% | -26.21% |
Investing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -44.37 | -38.08 | -46.77 | -29.91 | -36.2 | -24.62 | -38.87 | -30.43 | -31.7 | -25.45 | -30.54 | -31.34 | -22.41 | -31.99 | -23.1 | -25.53 | -20.81 | -18.95 | -24.45 | -27.39 |
Sale of Property, Plant & Equipment | 0.45 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Acquisitions | - | - | - | -4.75 | - | - | - | - | - | - | - | - | 0.35 | -141.29 | - | - | - | - | - | 0.21 |
Investment in Securities | - | - | - | - | 13.33 | - | - | - | - | - | - | - | - | - | - | - | - | -15 | 0.29 | - |
Investing Cash Flow | -43.92 | -38.08 | -46.77 | -34.66 | -22.87 | -24.62 | -38.87 | -30.43 | -31.7 | -25.45 | -30.54 | -31.34 | -22.06 | -173.29 | -23.1 | -25.53 | -20.81 | -33.95 | -24.17 | -27.18 |
Financing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Long-Term Debt Issued | - | - | 145 | - | - | - | 130 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Issued | 125 | 25 | 145 | 5 | 95 | - | 130 | 0.07 | - | - | - | - | - | - | - | - | - | - | - | -0.1 |
Long-Term Debt Repaid | - | - | -43.67 | - | - | - | -50 | - | - | - | -18.2 | - | - | - | -103.27 | - | - | - | -3.31 | - |
Total Debt Repaid | -103.67 | -83.67 | -43.67 | -58.67 | -108.67 | -3.67 | -50 | -3.31 | -3.31 | -3.31 | -18.2 | -20.91 | -38.33 | -3.31 | -103.27 | -103.34 | -3.31 | -3.31 | -3.31 | -3.35 |
Net Debt Issued (Repaid) | 21.33 | -58.67 | 101.33 | -53.67 | -13.67 | -3.67 | 80 | -3.25 | -3.31 | -3.31 | -18.2 | -20.91 | -38.33 | -3.31 | -103.27 | -103.34 | -3.31 | -3.31 | -3.31 | -3.44 |
Issuance of Common Stock | 0.46 | 0.54 | 0.46 | 0.35 | 0.65 | 0.45 | 0.3 | 0.21 | 0.17 | 0.28 | 0.43 | 0.51 | - | - | - | - | - | - | - | - |
Repurchase of Common Stock | -0.64 | -3.51 | -2.86 | -0.6 | -0.61 | - | -2.88 | -0 | - | -0 | -13.72 | -2.08 | -0 | -7.43 | -6.17 | -0.09 | -0.18 | -0.24 | -1.96 | -39.4 |
Other Financing Activities | - | - | - | - | - | - | -4.27 | -0.62 | - | - | - | - | - | - | - | - | - | - | - | - |
Financing Cash Flow | 21.15 | -61.64 | 98.93 | -53.93 | -13.63 | -3.23 | 73.15 | -3.65 | -3.14 | -3.04 | -31.49 | -22.48 | -38.34 | -10.74 | -109.44 | -103.42 | -3.49 | -3.55 | -5.27 | -42.84 |
Net Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash Flow | -4.64 | -7.05 | 6.39 | -22.3 | -16.64 | 33.39 | 4.23 | -67.5 | 38 | -10.01 | -12.32 | -26.12 | 11.72 | -176.34 | -68.32 | -101.26 | 84.73 | 3.3 | 165.41 | -36.76 |
Free Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -26.24 | 54.59 | -92.55 | 36.38 | -16.35 | 36.61 | -68.92 | -63.85 | 41.14 | -6.97 | 19.17 | -3.64 | 49.7 | -24.31 | 41.11 | 2.16 | 88.23 | 21.85 | 170.39 | 5.87 |
Free Cash Flow Growth (YoY) | - | 49.10% | - | - | - | - | - | - | -17.23% | - | -53.37% | - | -43.66% | - | -75.87% | -63.14% | -39.83% | 47.55% | 11.52% | -75.11% |
Free Cash Flow Margin | -9.78% | 21.20% | -37.82% | 14.75% | -6.65% | 15.16% | -29.79% | -27.50% | 17.85% | -2.99% | 8.18% | -1.49% | 20.47% | -10.21% | 17.38% | 0.90% | 35.23% | 7.53% | 57.17% | 1.97% |
Free Cash Flow Per Share | -1.55 | 3.22 | -5.54 | 2.20 | -0.99 | 2.23 | -4.24 | -3.95 | 2.55 | -0.43 | 1.19 | -0.22 | 3.08 | -1.51 | 2.57 | 0.14 | 5.51 | 1.36 | 10.67 | 0.37 |
Levered Free Cash Flow | -1.12 | 91.18 | -60.37 | 106.75 | -28.89 | 96.06 | -3.65 | 31.64 | 88.52 | 32.74 | 72.61 | 37.59 | 104.11 | 34.34 | 53.18 | 10.83 | 177.34 | 40.82 | 201.66 | 33.4 |
Unlevered Free Cash Flow | 60.34 | 152.26 | 0.29 | 167.36 | 33.43 | 156.1 | 52.91 | 80.24 | 130.85 | 83.44 | 123.98 | 86.77 | 153.94 | 83.39 | 102.72 | 59.49 | 217.67 | 86.25 | 246.31 | 66.29 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 130.2 | 34.89 | 129.31 | 35.7 | 129.55 | 35.51 | 82 | 96.66 | 60.2 | 97.65 | 60.74 | 99.76 | 62.16 | 99.77 | 61.72 | 101.93 | 48.82 | 92.82 | 46.2 | 94.1 |
Cash Income Tax Paid | 7.7 | 12.57 | 1.64 | - | 0.94 | 41.45 | 2.53 | 22.23 | 23.78 | 31.82 | 2.26 | 21.5 | 23.05 | 52.4 | 3.13 | 19.39 | 32.24 | 69.62 | 2.83 | 29.88 |
Change in Working Capital | -30.32 | 43.9 | -79.97 | 49.14 | -71.04 | 32.78 | -39.74 | -22.88 | 29.34 | -37.22 | 16.36 | -20.63 | 33.7 | -19.49 | -15.49 | -75.89 | 108.31 | -67.14 | 90.05 | -90.51 |