Centuri Holdings, Inc. (CTRI)
NYSE: CTRI · Real-Time Price · USD
22.60
+0.04 (0.18%)
Nov 10, 2026, 10:44 AM EST - Market open
Centuri Holdings Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 27, 2026 | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Mar '23 Mar 31, 2023 |
Net Income | 26.87 | 6.1 | -9.53 | 30.18 | 2.1 | 8.05 | -17.94 | 10.3 | -3.65 | 11.69 | -25.06 | -210.66 | 16.18 | 17.15 | -8.84 |
Depreciation & Amortization | 44.83 | 43.61 | 43.17 | 42.95 | 39.66 | 39.33 | 39.27 | 38.62 | 38.48 | 39.5 | 39.42 | 39.3 | 41.33 | 40.61 | 41.58 |
Other Amortization | 0.57 | 0.57 | 0.57 | 0.47 | 0.67 | 1.23 | 1.22 | 1.25 | 1.47 | 1.27 | 1.32 | 0.7 | 1.26 | 1.26 | 1.26 |
Loss (Gain) From Sale of Assets | -1.99 | -0.03 | -0.25 | -6.34 | -0.48 | -0.21 | -0.38 | -0.98 | -0.66 | -1.05 | -0.94 | -1.59 | -1.12 | -1.17 | -0.66 |
Asset Writedown & Restructuring Costs | - | - | - | - | - | - | - | - | - | - | - | 213.99 | - | - | - |
Stock-Based Compensation | 2.23 | 4.08 | 2.23 | 2.19 | 2.14 | 2.16 | 1.59 | 1.42 | 1.32 | 0.08 | -0.59 | -0.3 | 1.32 | 0.69 | 0.14 |
Other Operating Activities | 0.08 | 0.28 | 0.04 | -1.04 | -2.07 | -6.61 | -1.4 | 5.34 | 0.49 | -6.69 | -1.78 | -18.72 | 7.35 | 8.74 | -3.53 |
Change in Accounts Receivable | - | - | - | -174.31 | - | - | - | 60.25 | - | - | - | 15.8 | - | - | - |
Change in Accounts Payable | - | - | - | 60.87 | - | - | - | 7.57 | - | - | - | -26.76 | - | - | - |
Change in Unearned Revenue | - | - | - | 20.15 | - | - | - | -18.62 | - | - | - | 7.87 | - | - | - |
Change in Other Net Operating Assets | -100.21 | -34.59 | -71.28 | 105.87 | -36.81 | -71.63 | -5.69 | -43.54 | 142.79 | -101.35 | -38.82 | 82.92 | 14.98 | -138.64 | 21.93 |
Operating Cash Flow | -27.62 | 20.03 | -35.04 | 83.89 | 5.21 | -27.66 | 16.68 | 61 | 180.24 | -56.55 | -26.45 | 105.66 | 81.3 | -71.37 | 51.88 |
Operating Cash Flow Growth (YoY) | - | - | - | 37.53% | -97.11% | - | - | -42.27% | 121.70% | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 27, 2026 | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Mar '23 Mar 31, 2023 |
Capital Expenditures | -22.63 | -27.91 | -20.23 | -17.59 | -23.58 | -20.8 | -24.36 | -33.24 | -19.53 | -20.3 | -26.26 | -27.04 | -25.86 | -30.52 | -23.24 |
Sale of Property, Plant & Equipment | 19.87 | 1 | 1.63 | 39.38 | 2.06 | 1.37 | 1.15 | 3.16 | 2.55 | 2.63 | 1.62 | 4.13 | 3.07 | 1.94 | 2.67 |
Cash Acquisitions | -51.63 | -1.36 | - | -45.83 | - | - | - | - | - | - | - | - | - | - | - |
Investment in Securities | - | - | -2 | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow | -54.39 | -28.27 | -20.61 | -24.04 | -21.52 | -19.43 | -23.21 | -30.08 | -16.98 | -17.68 | -24.64 | -22.91 | -22.79 | -28.58 | -20.57 |
Financing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 27, 2026 | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Mar '23 Mar 31, 2023 |
Long-Term Debt Issued | - | - | 5.83 | - | - | - | 39.76 | - | - | - | 55.9 | - | - | - | 8.14 |
Total Debt Issued | 145.4 | 10.6 | 5.83 | 78.24 | 271.01 | 74.18 | 39.76 | 73.36 | 42.86 | 181.66 | 55.9 | 1.26 | 16.57 | 171.14 | 8.14 |
Long-Term Debt Repaid | - | - | -15.65 | - | - | - | -66.07 | - | - | - | -19.4 | - | - | - | -87.28 |
Total Debt Repaid | -61.67 | -22.03 | -15.65 | -276.91 | -263.53 | -14.25 | -66.07 | -106.62 | -182.27 | -332.42 | -19.4 | -83.22 | -68.82 | -21.13 | -87.28 |
Net Debt Issued (Repaid) | 83.73 | -11.43 | -9.81 | -198.68 | 7.48 | 59.93 | -26.31 | -33.26 | -139.41 | -150.76 | 36.49 | -81.96 | -52.25 | 150.01 | -79.14 |
Issuance of Common Stock | - | - | - | 250.92 | - | - | - | - | - | 330.34 | - | - | - | - | - |
Repurchase of Common Stock | - | - | - | - | - | - | - | -0.3 | -2.38 | - | - | - | - | - | - |
Other Financing Activities | - | - | -0.69 | -0.44 | -3.21 | - | -0.93 | -0.32 | -0.03 | -92.8 | -0.21 | - | - | -39.89 | -0.21 |
Financing Cash Flow | 83.73 | -11.43 | -10.5 | 51.81 | 4.27 | 59.93 | -27.24 | -33.87 | -141.81 | 86.78 | 36.28 | -81.96 | -52.25 | 110.12 | -79.36 |
Net Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 27, 2026 | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Mar '23 Mar 31, 2023 |
Foreign Exchange Rate Adjustments | -0.14 | -0.23 | -0.18 | 0.27 | -0.16 | 0.24 | 0.01 | -0.48 | 0.1 | -0.04 | -0.2 | 0.17 | -0.2 | 0.19 | 0.1 |
Net Cash Flow | 1.59 | -19.91 | -66.32 | 111.93 | -12.2 | 13.08 | -33.76 | -3.44 | 21.54 | 12.51 | -15 | 0.95 | 6.06 | 10.37 | -47.95 |
Free Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 27, 2026 | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Mar '23 Mar 31, 2023 |
Free Cash Flow | -50.24 | -7.89 | -55.27 | 66.3 | -18.36 | -48.46 | -7.69 | 27.76 | 160.7 | -76.85 | -52.71 | 78.62 | 55.44 | -101.88 | 28.64 |
Free Cash Flow Growth (YoY) | - | - | - | 138.86% | - | - | - | -64.69% | 189.88% | - | - | - | - | - | - |
Free Cash Flow Margin | -4.21% | -0.82% | -7.64% | 7.72% | -2.16% | -6.69% | -1.40% | 3.87% | 22.32% | -11.43% | -9.98% | 11.82% | 7.15% | -12.64% | 4.38% |
Free Cash Flow Per Share | -0.50 | -0.08 | -0.55 | 0.70 | -0.21 | -0.55 | -0.09 | 0.31 | 1.81 | -0.91 | -0.74 | 1.10 | 0.77 | -1.42 | - |
Levered Free Cash Flow | -50.67 | -15.8 | -37.28 | 58.92 | -16.9 | -37.17 | -2.15 | 39.34 | 179.5 | -146.82 | 69.48 | - | - | - | - |
Unlevered Free Cash Flow | -42.97 | -8.81 | -30.08 | 63.38 | -1.19 | -27 | 7.79 | 49.42 | 192.99 | -133.95 | 83.23 | - | - | - | - |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 27, 2026 | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Mar '23 Mar 31, 2023 |
Cash Interest Paid | 13.18 | 12.44 | 10.84 | 16.92 | 17.53 | 12.35 | 20.22 | 19.23 | 15.65 | 20.78 | 22.61 | 98.34 | - | - | - |
Cash Income Tax Paid | 2.95 | 8.29 | - | 0.54 | 0.18 | 0.78 | 2.08 | - | 2.13 | 6.66 | 1.58 | 13.6 | - | - | - |
Change in Working Capital | -100.21 | -34.59 | -71.28 | 15.49 | -36.81 | -71.63 | -5.69 | 5.04 | 142.79 | -101.35 | -38.82 | 82.93 | 14.98 | -138.64 | 21.93 |