| 9.69 | 5.63 | 10.01 | 20.96 | 14.55 | 37.01 |
| 1.91 | 1.33 | 0.9 | 1.4 | - | 8.7 |
Cash & Short-Term Investments | 11.6 | 6.95 | 10.92 | 22.37 | 14.55 | 45.71 |
| 64.96% | -36.29% | -51.20% | 53.73% | -68.17% | -39.04% |
| 16.89 | 21.84 | 21.14 | 24.78 | 22.23 | 37.73 |
| 5.17 | 0.28 | 0.61 | 0.22 | 0.86 | - |
| 22.06 | 22.12 | 21.75 | 25 | 23.08 | 37.73 |
| 52.21 | 49.31 | 44.84 | 45.08 | 66.56 | 55.92 |
| 2.58 | 5.15 | 3.37 | 3.07 | 2.99 | 3.85 |
| 88.44 | 83.53 | 80.88 | 95.52 | 107.18 | 143.21 |
Net Property, Plant & Equipment | 24.94 | 30.74 | 39.39 | 44.3 | 57.28 | 55.73 |
| 0.39 | 0.96 | 1.88 | 2.25 | 2.63 | 3 |
| 5.05 | 5.72 | 7.1 | 7.07 | 9.36 | 9.56 |
| 1.94 | 2.41 | 2.81 | 2.57 | 0.6 | 2.04 |
|
| 29.67 | 27.35 | 25.95 | 29.5 | 20.57 | 42.89 |
| 8.65 | 8.69 | 8.6 | 10.69 | 8.25 | 15.07 |
| 11.51 | 8.11 | - | - | - | - |
Current Portion of Leases | 1.14 | 2.39 | 2.06 | 2.64 | 3.22 | 2.74 |
| 0.62 | 0.42 | 1.5 | 1.19 | 0.52 | 0.54 |
Total Current Liabilities | 51.59 | 46.96 | 38.11 | 44.02 | 32.56 | 61.23 |
| 7.03 | 4.6 | - | - | - | - |
| 1.14 | 2.54 | 2.42 | 3.61 | 7.06 | 6.82 |
Other Long-Term Liabilities | 10.78 | 11.63 | 15.4 | 9.52 | 12.44 | 11.69 |
Total Long-Term Liabilities | 18.94 | 18.77 | 17.82 | 13.13 | 19.5 | 18.51 |
|
| 0.63 | 0.63 | 0.62 | 0.62 | 0.61 | 0.62 |
Additional Paid-in Capital | 45.97 | 45.59 | 45.01 | 44.25 | 43.14 | 43.81 |
Accumulated Other Comprehensive Income | 0.31 | 0.15 | 0.12 | 0.02 | 0.03 | 0.15 |
| 3.3 | 11.27 | 30.38 | 44.2 | 75.72 | 84.44 |
| 50.22 | 57.64 | 76.13 | 89.08 | 119.5 | 129.01 |
Total Liabilities & Equity | 120.75 | 123.37 | 132.05 | 152.18 | 177.56 | 214.08 |
| 20.81 | 17.64 | 4.48 | 6.25 | 10.28 | 9.56 |
| -9.21 | -10.69 | 6.43 | 16.12 | 4.27 | 36.16 |
| - | - | -60.09% | 277.51% | -88.19% | 10.26% |
| -0.73 | -0.85 | 0.52 | 1.31 | 0.35 | 2.93 |
| 50.22 | 57.64 | 76.13 | 89.08 | 119.5 | 129.01 |
| 3.98 | 4.60 | 6.12 | 7.25 | 9.76 | 10.47 |
| 49.83 | 56.68 | 74.25 | 86.83 | 116.87 | 126 |
Tangible Book Value Per Share | 3.95 | 4.53 | 5.97 | 7.07 | 9.55 | 10.23 |