| 371.35 | 385.04 | 406.87 | 256.97 | 171 |
Cash & Short-Term Investments | 371.35 | 385.04 | 406.87 | 256.97 | 171 |
| -3.56% | -5.36% | 58.33% | 50.27% | -13.74% |
| 932.34 | 835.04 | 732.68 | 723.3 | 647.15 |
| 615.1 | 541.44 | 510.03 | 483.11 | 411.57 |
| 99.69 | 88.07 | 67.5 | 52.62 | 78.09 |
| 2,018 | 1,850 | 1,717 | 1,516 | 1,308 |
Property, Plant & Equipment | 580.8 | 508.47 | 474.23 | 496.56 | 503.64 |
| 1,692 | 1,676 | 1,559 | 1,545 | 1,463 |
| 532.38 | 596.83 | 557.61 | 620.9 | 538.08 |
| 397.14 | 355.09 | 313.22 | 270.19 | 290.99 |
|
| 310.3 | 247.19 | 243.83 | 266.53 | 211.64 |
| 237 | 219.44 | 182.67 | 144.36 | 152.52 |
Current Portion of Long-Term Debt | 200 | 90 | - | 202.5 | - |
Current Portion of Leases | 31.73 | 31.04 | 31.81 | 31.01 | 26.41 |
Current Income Taxes Payable | 12.44 | 5.01 | 10.35 | 35.09 | 3.24 |
| 561.45 | 459.42 | 303.87 | 254.8 | 260.16 |
Other Current Liabilities | 52.64 | 43.85 | 34.01 | 46.76 | 80.91 |
Total Current Liabilities | 1,406 | 1,096 | 806.54 | 981.05 | 734.87 |
| 757.88 | 958.95 | 1,050 | 1,052 | 1,051 |
| 178.47 | 153.65 | 125.35 | 140.2 | 136.17 |
Pension & Post-Retirement Benefits | 71.42 | 67.41 | 66.88 | 58.35 | 91.33 |
Long-Term Deferred Tax Liabilities | 154 | 140.66 | 132.32 | 123 | 147.35 |
Other Long-Term Liabilities | 120.38 | 119.29 | 111.1 | 112.6 | 116.73 |
|
| 49.19 | 49.19 | 49.19 | 49.19 | 49.19 |
Additional Paid-In Capital | 165.01 | 147.94 | 140.18 | 134.55 | 127.1 |
| 4,311 | 3,861 | 3,488 | 3,163 | 2,909 |
| -1,817 | -1,365 | -1,135 | -1,107 | -1,068 |
Comprehensive Income & Other | -173.81 | -243.23 | -213.22 | -258.92 | -190.47 |
|
Total Liabilities & Equity | 5,221 | 4,986 | 4,621 | 4,448 | 4,104 |
| 1,168 | 1,234 | 1,208 | 1,426 | 1,213 |
| -796.74 | -848.6 | -800.66 | -1,169 | -1,042 |
| -21.17 | -22.11 | -20.78 | -30.24 | -25.67 |
Filing Date Shares Outstanding | 36.87 | 37.66 | 38.21 | 38.27 | 38.44 |
Total Common Shares Outstanding | 36.86 | 37.65 | 38.2 | 38.26 | 38.47 |
| 612.91 | 753.65 | 910.54 | 534.97 | 572.94 |
| 68.74 | 65.07 | 60.95 | 51.78 | 47.48 |
| 308.7 | 177.25 | 211.98 | -184.32 | -174.61 |
Tangible Book Value Per Share | 8.38 | 4.71 | 5.55 | -4.82 | -4.54 |
| 19.5 | 15.77 | 16.17 | 16.88 | 17.62 |
| 260.83 | 251.23 | 253.41 | 252.71 | 239.22 |
| 984.38 | 927.96 | 905.41 | 866.76 | 885.97 |
| 4,076 | 3,447 | - | - | - |