Clearway Energy, Inc. (CWEN.A)
40.43
+2.18 (5.70%)
Inactive · Last trade price on Apr 30, 2026
Clearway Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,429 | 1,371 | 1,314 | 1,190 | 1,286 | |
Revenue Growth | 4.23% | 4.34% | 10.42% | -7.46% | 7.26% |
Selling, General & Admin | 41 | 39 | 36 | 40 | 40 |
Depreciation & Amortization | 660 | 627 | 526 | 512 | 509 |
Other Operating Expenses | 530 | 501 | 473 | 435 | 451 |
Total Operating Expenses | 1,231 | 1,167 | 1,035 | 989 | 1,006 |
Operating Income | 198 | 204 | 279 | 201 | 280 |
Interest Expense | -387 | -307 | -337 | -232 | -312 |
Net Interest Expense | -387 | -307 | -337 | -232 | -312 |
Income (Loss) on Equity Investments | 31 | 35 | 12 | 29 | 32 |
Other Non-Operating Income (Expenses) | 29 | 48 | 52 | 17 | 3 |
EBT Excluding Unusual Items | -129 | -20 | 6 | 15 | 3 |
Total Merger & Restructuring Charges | -16 | -8 | -4 | -7 | -7 |
Gain (Loss) on Sale of Assets | - | - | - | 1,292 | - |
Asset Writedown | -22 | - | -12 | -16 | -6 |
Other Unusual Items | -8 | -5 | -6 | -2 | -53 |
Pretax Income | -175 | -33 | -16 | 1,282 | -63 |
Income Tax Expense | 56 | 30 | -2 | 222 | 12 |
Earnings From Continuing Ops. | -231 | -63 | -14 | 1,060 | -75 |
Minority Interest in Earnings | 400 | 151 | 93 | -478 | 126 |
Net Income | 169 | 88 | 79 | 582 | 51 |
Net Income to Common | 169 | 88 | 79 | 582 | 51 |
Net Income Growth | 92.05% | 11.39% | -86.43% | 1041.18% | 104.00% |
Shares Outstanding (Basic) | 119 | 118 | 117 | 117 | 117 |
Shares Outstanding (Diluted) | 119 | 118 | 117 | 117 | 117 |
Shares Change | 0.85% | 0.85% | - | - | 0.86% |
EPS (Basic) | 1.42 | 0.75 | 0.68 | 4.97 | 0.44 |
EPS (Diluted) | 1.42 | 0.75 | 0.68 | 4.97 | 0.44 |
EPS Growth | 90.43% | 10.45% | -86.43% | 1041.18% | 102.26% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 342 | 483 | 408 | 675 | 529 |
Free Cash Flow Per Share | 2.87 | 4.09 | 3.49 | 5.77 | 4.52 |
Dividend Per Share | 1.768 | 1.655 | 1.542 | 1.430 | 1.330 |
Dividend Growth | 6.85% | 7.32% | 7.82% | 7.52% | 26.67% |
Profit Margin | 11.83% | 6.42% | 6.01% | 48.91% | 3.97% |
Free Cash Flow Margin | 23.93% | 35.23% | 31.05% | 56.72% | 41.13% |
EBITDA | 1,045 | 1,013 | 990 | 885 | 935 |
EBITDA Margin | 73.13% | 73.89% | 75.34% | 74.37% | 72.71% |
D&A For EBITDA | 847 | 809 | 711 | 684 | 655 |
EBIT | 198 | 204 | 279 | 201 | 280 |
EBIT Margin | 13.86% | 14.88% | 21.23% | 16.89% | 21.77% |
Effective Tax Rate | - | - | - | 17.32% | - |