Camping World Holdings, Inc. (CWH)
NYSE: CWH · Real-Time Price · USD
14.09
-0.70 (-4.73%)
Oct 10, 2025, 4:00 PM EDT - Market closed
Camping World Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2014 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2014 - 2019 |
| 6,319 | 6,100 | 6,227 | 6,967 | 6,914 | 5,447 | Upgrade | |
Revenue Growth (YoY) | 5.15% | -2.03% | -10.63% | 0.77% | 26.94% | 11.34% | Upgrade |
Cost of Revenue | 4,422 | 4,274 | 4,348 | 4,705 | 4,457 | 3,744 | Upgrade |
Gross Profit | 1,897 | 1,825 | 1,879 | 2,262 | 2,456 | 1,702 | Upgrade |
Selling, General & Admin | 1,607 | 1,573 | 1,539 | 1,607 | 1,574 | 1,156 | Upgrade |
Depreciation & Amortization Expenses | 87.83 | 81.19 | 68.64 | 80.3 | 66.42 | 51.98 | Upgrade |
Other Operating Expenses | 4.96 | 22.62 | 3.94 | 6.47 | 16.76 | 18.23 | Upgrade |
Total Operating Expenses | 1,700 | 1,677 | 1,612 | 1,694 | 1,657 | 1,226 | Upgrade |
Operating Income | 197.63 | 148.57 | 267.07 | 568.53 | 799.54 | 476.2 | Upgrade |
Interest Expense | -208.3 | -235.57 | -218.35 | -117.78 | -61.02 | -74.38 | Upgrade |
Other Non-Operating Income (Expense) | -5.85 | -3.26 | 0.67 | -0.64 | -4.33 | 0.14 | Upgrade |
Total Non-Operating Income (Expense) | -214.14 | -238.83 | -217.67 | -118.41 | -65.35 | -74.24 | Upgrade |
Pretax Income | -16.51 | -90.26 | 49.4 | 450.12 | 734.2 | 401.96 | Upgrade |
Provision for Income Taxes | -4.58 | 11.38 | 3.53 | -112.28 | -92.12 | -57.74 | Upgrade |
Net Income | -8.17 | -38.64 | 33.37 | 123.75 | 278.46 | 122.35 | Upgrade |
Minority Interest in Earnings | - | -40.24 | 19.56 | 214.08 | 363.61 | 221.87 | Upgrade |
Net Income to Common | -8.17 | -38.64 | 33.37 | 123.75 | 278.46 | 122.35 | Upgrade |
Net Income Growth | - | - | -73.03% | -55.56% | 127.60% | - | Upgrade |
Shares Outstanding (Basic) | 56 | 47 | 44 | 42 | 45 | 39 | Upgrade |
Shares Outstanding (Diluted) | 66 | 47 | 44 | 42 | 90 | 40 | Upgrade |
Shares Change (YoY) | 19.85% | 6.09% | 4.56% | -52.71% | 124.35% | 7.12% | Upgrade |
EPS (Basic) | -0.24 | -0.80 | 0.75 | 2.92 | 6.19 | 3.11 | Upgrade |
EPS (Diluted) | -0.26 | -0.80 | 0.57 | 2.91 | 6.07 | 3.09 | Upgrade |
EPS Growth | - | - | -80.41% | -52.06% | 96.44% | - | Upgrade |
Free Cash Flow | 24.24 | 144.72 | 112.53 | -20.81 | -93.81 | 662.75 | Upgrade |
Free Cash Flow Growth | -83.25% | 28.60% | - | - | - | 305.16% | Upgrade |
Free Cash Flow Per Share | 0.37 | 3.07 | 2.54 | -0.49 | -1.05 | 16.56 | Upgrade |
Dividends Per Share | 0.500 | 0.500 | 1.500 | 2.500 | 0.840 | 0.340 | Upgrade |
Dividend Growth | - | -66.67% | -40.00% | 197.62% | 147.06% | 6.25% | Upgrade |
Gross Margin | 30.03% | 29.93% | 30.17% | 32.47% | 35.53% | 31.26% | Upgrade |
Operating Margin | 3.13% | 2.44% | 4.29% | 8.16% | 11.56% | 8.74% | Upgrade |
Profit Margin | -0.19% | -1.67% | 0.74% | 8.07% | 11.95% | 8.44% | Upgrade |
FCF Margin | 0.38% | 2.37% | 1.81% | -0.30% | -1.36% | 12.17% | Upgrade |
EBITDA | 285.46 | 229.76 | 335.72 | 648.83 | 865.96 | 528.18 | Upgrade |
EBITDA Margin | 4.52% | 3.77% | 5.39% | 9.31% | 12.53% | 9.70% | Upgrade |
EBIT | 197.63 | 148.57 | 267.07 | 568.53 | 799.54 | 476.2 | Upgrade |
EBIT Margin | 3.13% | 2.44% | 4.29% | 8.16% | 11.56% | 8.74% | Upgrade |
Effective Tax Rate | 27.74% | -12.61% | 7.14% | -24.95% | -12.55% | -14.37% | Upgrade |
Updated Jul 29, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.