| 215.04 | 208.42 | 39.65 | 130.13 | 267.33 |
Cash & Short-Term Investments | 215.04 | 208.42 | 39.65 | 130.13 | 267.33 |
| 3.18% | 425.69% | -69.53% | -51.32% | 60.97% |
| 170.5 | 120.41 | 128.07 | 112.41 | 101.64 |
| 2,112 | 1,822 | 2,043 | 2,124 | 1,793 |
| 120.84 | 120.62 | 138.45 | 117.26 | 122.04 |
| 2,618 | 2,271 | 2,349 | 2,484 | 2,284 |
Net Property, Plant & Equipment | 1,623 | 1,586 | 1,574 | 1,501 | 1,350 |
| 15.82 | 19.47 | 13.72 | 20.95 | 30.97 |
| 749.32 | 734.02 | 711.22 | 622.42 | 483.63 |
| 37.87 | 252.39 | 240.92 | 172.53 | 224.25 |
|
| 147.71 | 145.35 | 133.52 | 127.69 | 136.76 |
| 128.4 | 118.56 | 149.1 | 147.83 | 189.6 |
| 1,604 | 1,162 | 1,371 | 1,320 | 1,011 |
Current Portion of Long-Term Debt | 57.94 | 23.28 | 22.12 | 25.23 | 15.82 |
Current Portion of Leases | 74.19 | 69.04 | 80.83 | 71.99 | 67.18 |
| 90.46 | 92.12 | 92.37 | 95.7 | 95.47 |
Other Current Liabilities | 80.81 | 70.9 | 98.77 | 83.95 | 82.16 |
Total Current Liabilities | 2,183 | 1,681 | 1,948 | 1,872 | 1,598 |
| 1,414 | 1,493 | 1,520 | 1,505 | 1,399 |
| 929.55 | 895.12 | 861.71 | 859.05 | 849.64 |
Other Long-Term Liabilities | 146.23 | 308.94 | 302.09 | 315.78 | 292.44 |
Total Long-Term Liabilities | 2,489 | 2,697 | 2,684 | 2,680 | 2,541 |
|
| 0.64 | 0.63 | 0.5 | 0.48 | 0.48 |
| - | - | -159.44 | -179.73 | -130.01 |
Additional Paid-in Capital | 216.94 | 193.69 | 131.67 | 106.05 | 98.11 |
| 11.01 | 132.24 | 195.63 | 221.03 | 189.47 |
Total Common Shareholders' Equity | 228.59 | 326.56 | 168.35 | 147.83 | 158.06 |
| 143.21 | 158.39 | 89.62 | 99.86 | 75.84 |
| 371.8 | 484.95 | 257.98 | 247.69 | 233.89 |
Total Liabilities & Equity | 5,044 | 4,863 | 4,889 | 4,800 | 4,373 |
| 4,079 | 3,642 | 3,856 | 3,782 | 3,343 |
| -3,864 | -3,434 | -3,816 | -3,651 | -3,075 |
| -61.60 | -71.53 | -44.91 | - | -34.26 |
| 228.59 | 326.56 | 168.35 | 147.83 | 158.06 |
| 3.64 | 6.80 | 1.98 | - | 1.76 |
| -536.56 | -426.93 | -556.59 | -495.54 | -356.55 |
Tangible Book Value Per Share | -8.55 | -8.89 | -6.55 | - | -3.97 |