Camping World Holdings, Inc. (CWH)
NYSE: CWH · Real-Time Price · USD
23.80
+0.98 (4.29%)
Nov 21, 2024, 3:59 PM EST - Market closed

Camping World Holdings Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-23.8231.04136.95278.46122.35-60.59
Upgrade
Depreciation & Amortization
79.0968.6471.566.4251.9859.93
Upgrade
Other Amortization
2.372.212.61.331.081.04
Upgrade
Loss (Gain) From Sale of Assets
9.3-5.220.62-0.581.3311.49
Upgrade
Asset Writedown & Restructuring Costs
12.369.2713.033.0412.3566.27
Upgrade
Stock-Based Compensation
21.9424.0933.8547.9420.6613.15
Upgrade
Provision & Write-off of Bad Debts
0.05-0.890.671.611.07-0.02
Upgrade
Other Operating Activities
-7.7969.02320.61427.17294.724
Upgrade
Change in Accounts Receivable
10.18-23.96-4.11-28.8-2.7812.22
Upgrade
Change in Inventory
131.81200.94-254.32-629.83239.33216.11
Upgrade
Change in Accounts Payable
41.260.29-42.352.6939.85-15.35
Upgrade
Change in Unearned Revenue
-1.49-6.81.4514.764.560.71
Upgrade
Change in Other Net Operating Assets
-99.18-57.83-90.77-80.22-38.84-57.02
Upgrade
Operating Cash Flow
176.08310.81189.78154747.67251.93
Upgrade
Operating Cash Flow Growth
-15.81%63.77%23.23%-79.40%196.77%84.85%
Upgrade
Capital Expenditures
-103.63-131.08-154.93-118.66-31.85-56.79
Upgrade
Sale of Property, Plant & Equipment
4.33.21.622.21.754.07
Upgrade
Cash Acquisitions
-121.31-209.46-217.03-100.12-47.57-48.42
Upgrade
Sale (Purchase) of Intangibles
2.23-2.22-0.88-5.7-0.18-
Upgrade
Investment in Securities
--3.44-3-7.98-2.5-
Upgrade
Investing Cash Flow
-148.97-369.41-422.54-355.77-125.94-104.54
Upgrade
Short-Term Debt Issued
-59.28314.06507.95--
Upgrade
Long-Term Debt Issued
-59.23161.74430.7-25.69
Upgrade
Total Debt Issued
157.9118.51475.8938.64-25.69
Upgrade
Short-Term Debt Repaid
----20-324.49-43.99
Upgrade
Long-Term Debt Repaid
--44.64-18.43-180.82-59.07-25.54
Upgrade
Total Debt Repaid
-162.42-44.64-18.43-200.82-383.56-69.53
Upgrade
Net Debt Issued (Repaid)
-4.5273.87457.37737.83-383.56-43.84
Upgrade
Issuance of Common Stock
0.620.390.544.114.64-
Upgrade
Repurchase of Common Stock
-5.89-6.86-90.89-176.07-26.26-1.48
Upgrade
Common Dividends Paid
-22.56-66.83-105.39-38.13-14.05-11.95
Upgrade
Other Financing Activities
-19.7-32.45-166.09-195.66-136.97-70.24
Upgrade
Financing Cash Flow
-52.05-31.8995.55303.03-603.18-138.43
Upgrade
Net Cash Flow
-24.94-90.48-137.2101.2618.558.96
Upgrade
Free Cash Flow
72.44179.7334.8635.35715.82195.15
Upgrade
Free Cash Flow Growth
-5.94%415.61%-1.39%-95.06%266.82%7035.10%
Upgrade
Free Cash Flow Margin
1.21%2.89%0.50%0.51%13.14%3.99%
Upgrade
Free Cash Flow Per Share
1.612.120.810.3917.895.22
Upgrade
Cash Interest Paid
242.12214.0810758.4272.46105.78
Upgrade
Cash Income Tax Paid
3.863.3554.5899.5652.945.9
Upgrade
Levered Free Cash Flow
45.8359.68-138-141.22591.1218.4
Upgrade
Unlevered Free Cash Flow
195.55193.94-66.99-104.41636.5285.79
Upgrade
Change in Net Working Capital
-89.39-62.64385.79620.66-276.03-175.54
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.