CWT Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 24, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,770	2,696	2,993	3,325	3,780	2,693
Market Cap Growth	5.08%	-9.94%	-9.96%	-12.06%	40.39%	8.48%
Enterprise Value	4,213	3,952	4,132	4,369	4,830	3,762
PE Ratio	20.30	14.13	57.67	34.63	37.38	27.81
PS Ratio	2.76	2.60	3.77	3.93	4.78	3.39
PB Ratio	1.63	1.65	2.09	2.51	3.23	2.92
P/OCF Ratio	8.58	9.27	13.74	13.64	16.32	22.84
EV/Sales Ratio	4.20	3.81	5.20	5.16	6.11	4.74
EV/EBITDA Ratio	11.94	9.62	20.13	16.63	19.26	15.42
EV/EBIT Ratio	20.11	14.28	50.30	30.06	34.68	26.29
Debt / Equity Ratio	0.89	0.85	0.87	0.86	0.95	1.27
Debt / EBITDA Ratio	4.26	3.36	5.94	4.34	4.43	4.80
Net Debt / Equity Ratio	0.85	0.82	0.84	0.82	0.88	1.22
Net Debt / EBITDA Ratio	4.10	3.27	5.88	4.11	4.12	4.62
Net Debt / FCF Ratio	-8.01	-7.48	-7.15	-11.76	-16.80	-6.24
Quick Ratio	0.36	0.38	0.40	0.66	0.77	0.27
Current Ratio	0.55	0.60	0.69	1.00	1.11	0.45
Asset Turnover	0.19	0.21	0.18	0.22	0.23	0.24
Return on Equity (ROE)	8.15%	12.39%	3.73%	7.64%	9.65%	11.38%
Return on Assets (ROA)	2.49%	3.54%	1.16%	2.30%	2.48%	2.75%
Return on Capital Employed (ROCE)	4.40%	6.00%	2.00%	3.70%	4.20%	5.10%
Earnings Yield	4.93%	7.08%	1.73%	2.89%	2.67%	3.60%
FCF Yield	-6.52%	-6.67%	-5.64%	-2.76%	-1.63%	-6.71%
Dividend Yield	2.88%	2.56%	2.12%	1.78%	1.41%	1.75%
Payout Ratio	53.93%	34.31%	113.73%	56.44%	46.87%	43.13%
Buyback Yield / Dilution	-2.38%	-2.92%	-4.82%	-5.29%	-4.79%	-2.30%
Total Shareholder Return	0.49%	-0.36%	-2.70%	-3.51%	-3.38%	-0.54%

Updated Oct 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.

SEC Filings: 10-K · 10-Q