CWT Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	2,685	2,584	2,696	2,994	3,371	3,860
Market Cap Growth	-0.67%	-4.17%	-9.94%	-11.19%	-12.66%	41.94%
Enterprise Value	4,250	4,091	3,913	4,146	4,414	4,876
Last Close Price	45.03	43.33	45.33	51.87	60.64	71.86
PE Ratio	20.94	20.15	13.95	57.00	34.26	36.66
Forward PE	17.42	17.13	23.61	15.90	30.06	39.48
PEG Ratio	-	2.47	2.47	2.47	2.47	3.46
PS Ratio	2.69	2.58	2.60	3.77	3.98	4.88
PB Ratio	1.59	1.53	1.65	2.10	2.56	3.31
P/TBV Ratio	1.59	1.53	1.63	2.07	2.50	3.18
P/FCF Ratio	-	-	-14.99	-18.04	-40.14	-62.79
P/OCF Ratio	8.88	-	9.27	13.75	13.83	16.66
EV/Sales Ratio	4.25	4.09	3.77	5.22	5.21	6.16
EV/EBITDA Ratio	12.27	24.01	10.89	20.70	18.01	20.46
EV/EBIT Ratio	21.28	24.01	17.39	53.74	34.57	38.46
EV/FCF Ratio	-	-	-21.75	-24.98	-52.55	-79.31
Debt / Equity Ratio	0.95	0.95	0.80	0.86	0.85	0.93
Debt / EBITDA Ratio	10.57	9.42	3.85	6.16	4.60	4.60
Debt / FCF Ratio	-	-	-7.68	-7.43	-13.40	-17.83
Net Debt / Equity Ratio	0.89	0.89	0.79	0.81	0.79	0.87
Net Debt / EBITDA Ratio	9.93	8.85	3.58	5.74	4.25	4.26
Net Debt / FCF Ratio	-	-	-7.15	-6.92	-12.39	-16.52
Asset Turnover	0.18	0.18	0.21	0.18	0.21	0.23
Quick Ratio	0.58	0.58	0.42	0.46	0.66	0.71
Current Ratio	0.85	0.85	0.60	0.69	1.00	1.10
Return on Equity (ROE)	7.68%	7.68%	12.39%	3.73%	7.64%	9.65%
Return on Assets (ROA)	2.80%	3.14%	4.60%	1.74%	3.24%	3.61%
Return on Invested Capital (ROIC)	2.99%	3.35%	4.93%	1.87%	3.49%	3.89%
Return on Capital Employed (ROCE)	3.07%	3.44%	5.11%	1.90%	3.49%	4.12%
Earnings Yield	4.77%	4.96%	7.17%	1.75%	2.92%	2.73%
FCF Yield	-7.98%	0.00%	-6.67%	-5.54%	-2.49%	-1.59%
Dividend Yield	2.98%	0.00%	2.46%	2.00%	1.65%	1.28%
Payout Ratio	57.44%	0.00%	34.31%	113.73%	56.44%	46.87%
Buyback Yield / Dilution	-	0.00%	-3.25%	-3.78%	-3.11%	-5.08%
Total Shareholder Return	-	0.00%	-0.78%	-1.78%	-1.46%	-3.80%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Utilities template. Financial Sources.

SEC Filings: 10-K · 10-Q