CWT Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	2,938	2,584	2,696	2,994	3,371	3,860
Market Cap Growth	4.61%	-4.15%	-9.96%	-11.19%	-12.66%	41.94%
Enterprise Value	4,582	4,094	3,985	4,146	4,417	4,881
Last Close Price	49.08	43.33	45.33	51.87	60.64	71.86
PE Ratio	24.61	20.15	13.95	57.00	34.26	36.66
Forward PE	19.42	17.13	23.61	15.90	30.06	39.48
PEG Ratio	1.83	1.95	0.56	1.99	2.47	3.46
PS Ratio	2.91	2.58	2.60	3.77	3.98	4.88
PB Ratio	1.75	1.53	1.65	2.10	2.56	3.31
P/TBV Ratio	1.78	1.56	1.66	2.13	2.57	3.28
P/OCF Ratio	9.37	-	9.27	13.75	13.83	16.66
EV/Sales Ratio	4.53	4.09	3.84	5.22	5.22	6.17
EV/EBITDA Ratio	13.32	24.03	11.10	20.70	18.03	20.48
EV/EBIT Ratio	23.64	24.03	17.71	53.75	34.60	38.50
Debt / Equity Ratio	1.01	0.95	0.80	0.86	0.85	0.93
Debt / EBITDA Ratio	10.72	9.42	3.85	6.16	4.60	4.60
Net Debt / Equity Ratio	0.95	0.89	0.79	0.81	0.79	0.87
Net Debt / EBITDA Ratio	10.07	8.85	3.58	5.74	4.25	4.26
Net Debt / FCF Ratio	-	-	-7.15	-6.92	-12.39	-16.52
Asset Turnover	0.18	0.18	0.21	0.18	0.21	0.23
Quick Ratio	0.45	0.58	0.42	0.46	0.66	0.71
Current Ratio	0.69	0.85	0.60	0.69	1.00	1.10
Return on Equity (ROE)	7.03%	7.68%	12.39%	3.73%	7.64%	9.65%
Return on Assets (ROA)	2.77%	3.14%	4.60%	1.74%	3.24%	3.61%
Return on Invested Capital (ROIC)	2.85%	3.21%	4.66%	1.80%	3.43%	3.66%
Return on Capital Employed (ROCE)	3.03%	3.44%	5.11%	1.90%	3.49%	4.12%
Earnings Yield	4.05%	4.96%	7.17%	1.75%	2.92%	2.73%
Dividend Yield	2.73%	0.00%	2.46%	2.00%	1.65%	1.28%
Payout Ratio	63.67%	0.00%	34.31%	113.73%	56.44%	46.87%
Buyback Yield / Dilution	-1.00%	-1.68%	-2.92%	-4.82%	-5.29%	-4.79%
Total Shareholder Return	1.73%	-1.68%	-0.46%	-2.82%	-3.64%	-3.51%

SEC Filings: 10-K · 10-Q