Cemex Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	12,020	16,200	16,554	14,706	14,379	12,669
Revenue Growth (YoY)	-2.70%	-2.14%	12.57%	2.27%	13.50%	-2.24%
Cost of Revenue	10,730	10,761	10,979	10,221	9,743	8,586
Gross Profit	5,207	5,439	5,575	4,485	4,636	4,083
Selling, General & Admin	3,499	3,611	3,616	3,124	2,917	2,791
Other Operating Expenses	198.45	7	211	488	82	1,763
Total Operating Expenses	3,697	3,618	3,827	3,612	2,999	4,554
Operating Income	3,219	3,649	3,707	2,234	3,356	821
Interest Income	98.58	93	98	30	54	49
Interest Expense	-476.78	-555	-539	-505	-576	-773
Other Non-Operating Income (Expense)	105.73	-379	16	172	-161	-115
Total Non-Operating Income (Expense)	-272.47	-841	-425	-303	-683	-839
Pretax Income	1,141	980	1,323	570	954	-1,310
Provision for Income Taxes	216.83	67	1,204	168	137	36
Net Income	1,364	939	182	858	753	-1,467
Minority Interest in Earnings	20.3	21	17	27	25	21
Earnings From Discontinued Operations	459.86	47	80	483	-39	-100
Net Income to Common	1,364	939	182	858	753	-1,467
Net Income Growth	86.25%	415.93%	-78.79%	13.94%	-	-
Shares Outstanding (Basic)	11,969	4,341	4,351	4,355	44,124	44,125
Shares Outstanding (Diluted)	12,133	4,407	4,411	4,435	44,853	44,870
Shares Change (YoY)	-28.77%	-0.10%	-0.54%	-90.11%	-0.04%	-5.18%
EPS (Basic)	0.58	0.22	0.04	0.20	0.17	-0.31
EPS (Diluted)	0.57	0.21	0.04	0.19	0.17	-0.31
EPS Growth	1216.28%	419.51%	-78.76%	14.88%	-	-
Free Cash Flow	-	4,146	4,489	2,490	3,567	3,404
Free Cash Flow Growth	-	-7.64%	80.28%	-30.19%	4.79%	20.67%
Free Cash Flow Per Share	-	0.94	1.02	0.56	0.08	0.08
Dividends Per Share	0.009	0.009	0.008	-	-	-
Dividend Growth	-	8.27%	-	-	-	-
Gross Margin	43.32%	33.57%	33.68%	30.50%	32.24%	32.23%
Operating Margin	26.78%	22.52%	22.39%	15.19%	23.34%	6.48%
Profit Margin	19.21%	11.56%	1.92%	8.75%	11.09%	-22.04%
FCF Margin	-	25.59%	27.12%	16.93%	24.81%	26.87%
EBITDA	3,219	4,899	4,897	3,306	4,476	1,926
EBITDA Margin	26.78%	30.24%	29.58%	22.48%	31.13%	15.20%
EBIT	3,219	3,649	3,707	2,234	3,356	821
EBIT Margin	26.78%	22.52%	22.39%	15.19%	23.34%	6.48%
Effective Tax Rate	19.00%	6.84%	91.01%	29.47%	14.36%	-2.75%

Updated Oct 28, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q