CEMEX, S.A.B. de C.V. (CX)

Cemex Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	15,870	16,200	16,554	14,706	14,379	12,669
Revenue Growth (YoY)	-3.32%	-2.14%	12.57%	2.27%	13.50%	-2.24%
Cost of Revenue	10,786	10,872	11,077	10,304	9,819	8,658
Gross Profit	5,084	5,328	5,477	4,402	4,560	4,011
Selling, General & Admin	3,414	3,540	3,562	3,069	2,872	2,746
Other Operating Expenses	188.78	-	-	-	-	-
Operating Expenses	3,602	3,540	3,562	3,069	2,872	2,746
Operating Income	1,481	1,788	1,915	1,333	1,688	1,265
Interest Expense	-426.01	-503	-487	-473	-566	-681
Interest & Investment Income	40.91	36	37	25	22	20
Earnings From Equity Investments	80.63	93	98	30	54	49
Currency Exchange Gain (Loss)	78.98	-353	130	96	-40	-6
Other Non Operating Income (Expenses)	-98.05	-72	-91	-4	4	-115
EBT Excluding Unusual Items	1,158	989	1,602	1,007	1,162	532
Merger & Restructuring Charges	-10	-10	-2	-20	-17	-81
Impairment of Goodwill	-	-	-	-365	-	-1,020
Gain (Loss) on Sale of Investments	139	139	-	48	-	-
Gain (Loss) on Sale of Assets	-5	-5	-163	-73	-97	-103
Asset Writedown	-122	-122	-43	-77	-513	-500
Other Unusual Items	-11	-11	-71	50	419	-138
Pretax Income	1,149	980	1,323	570	954	-1,310
Income Tax Expense	217.43	67	1,204	168	137	36
Earnings From Continuing Operations	931.26	913	119	402	817	-1,346
Earnings From Discontinued Operations	452.96	47	80	483	-39	-100
Net Income to Company	1,384	960	199	885	778	-1,446
Minority Interest in Earnings	-20.04	-21	-17	-27	-25	-21
Net Income	1,364	939	182	858	753	-1,467
Net Income to Common	1,364	939	182	858	753	-1,467
Net Income Growth	203.60%	415.93%	-78.79%	13.94%	-	-
Shares Outstanding (Basic)	14,483	14,468	14,504	14,518	14,708	14,708
Shares Outstanding (Diluted)	14,704	14,689	14,703	14,783	14,951	14,708
Shares Change (YoY)	0.14%	-0.10%	-0.54%	-1.13%	1.65%	-2.79%
EPS (Basic)	0.09	0.06	0.01	0.06	0.05	-0.10
EPS (Diluted)	0.09	0.06	0.01	0.06	0.05	-0.10
EPS Growth	293.85%	417.83%	-78.74%	15.16%	-	-
Free Cash Flow	-	894	1,357	613	1,067	1,056
Free Cash Flow Per Share	-	0.06	0.09	0.04	0.07	0.07
Dividend Per Share	-	0.009	0.008	-	-	-
Dividend Growth	-	8.27%	-	-	-	-
Gross Margin	32.03%	32.89%	33.09%	29.93%	31.71%	31.66%
Operating Margin	9.33%	11.04%	11.57%	9.06%	11.74%	9.98%
Profit Margin	8.60%	5.80%	1.10%	5.83%	5.24%	-11.58%
Free Cash Flow Margin	-	5.52%	8.20%	4.17%	7.42%	8.33%
EBITDA	2,431	2,675	2,821	2,405	2,808	2,131
EBITDA Margin	15.32%	16.51%	17.04%	16.35%	19.53%	16.82%
D&A For EBITDA	949.43	887	906	1,072	1,120	866
EBIT	1,481	1,788	1,915	1,333	1,688	1,265
EBIT Margin	9.33%	11.04%	11.57%	9.06%	11.74%	9.98%
Effective Tax Rate	18.93%	6.84%	91.00%	29.47%	14.36%	-

Updated Oct 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q