Cemex Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	12,551	16,132	16,063	16,404	14,706	14,379
Revenue Growth (YoY)	2.94%	0.43%	-2.08%	11.55%	2.27%	13.50%
Cost of Revenue	11,060	10,821	10,655	10,868	10,221	9,743
Gross Profit	5,510	5,311	5,408	5,536	4,485	4,636
Selling, General & Admin	3,561	3,522	3,585	3,590	3,124	2,917
Total Operating Expenses	3,561	3,522	3,585	3,590	3,124	2,917
Operating Income	1,948	1,789	1,823	1,946	1,361	1,719
Interest Income	14.83	90	93	98	-	-
Interest Expense	-441.35	-454	-545	-529	-505	-576
Other Non-Operating Income (Expense)	-715.01	-636	-380	-189	-316	-243
Total Non-Operating Income (Expense)	-1,142	-1,000	-832	-620	-821	-819
Pretax Income	925.89	789	991	1,326	570	954
Provision for Income Taxes	427.34	385	67	1,205	168	137
Net Income	462.13	970	960	199	885	778
Minority Interest in Earnings	6.45	10	21	17	-	-
Earnings From Discontinued Operations	2.7	566	36	78	-	-
Net Income to Common	462.13	970	960	199	885	778
Net Income Growth	-67.96%	1.04%	382.41%	-77.51%	13.75%	-
Shares Outstanding (Basic)	1,467	4,354	4,341	4,351	43,555	44,124
Shares Outstanding (Diluted)	1,467	4,408	4,407	4,411	44,348	44,853
Shares Change (YoY)	-0.19%	0.04%	-0.10%	-90.05%	-1.13%	-0.04%
EPS (Basic)	0.17	0.22	0.22	0.04	0.02	0.02
EPS (Diluted)	0.16	0.22	0.21	0.04	0.02	0.02
EPS Growth	-22.56%	2.35%	419.51%	112.44%	14.88%	-
Shares Outstanding	3,627	3,627	14,508	1,449	14,488	14,708
Free Cash Flow	-	1,028	0	1,436	613	1,067
Free Cash Flow Growth	-	-	-	134.26%	-42.55%	1.04%
Free Cash Flow Per Share	-	0.23	-	0.33	0.01	0.02
Dividends Per Share	-	-	0.009	0.008	-	-
Dividend Growth	-	-	8.27%	-	-	-
Gross Margin	43.90%	32.92%	33.67%	33.75%	30.50%	32.24%
Operating Margin	15.52%	11.09%	11.35%	11.86%	9.25%	11.95%
Profit Margin	4.02%	2.50%	5.75%	0.74%	2.73%	5.68%
FCF Margin	-	6.37%	0.00%	8.75%	4.17%	7.42%
EBITDA	1,948	3,080	1,823	3,119	2,433	2,839
EBITDA Margin	15.52%	19.09%	11.35%	19.01%	16.54%	19.74%
EBIT	1,948	1,789	1,823	1,946	1,361	1,719
EBIT Margin	15.52%	11.09%	11.35%	11.86%	9.25%	11.95%
Effective Tax Rate	46.15%	48.80%	6.76%	90.87%	29.47%	14.36%

Updated Apr 23, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q