CEMEX, SAB de CV (CX)
NYSE: CX · IEX Real-Time Price · USD
7.96
-0.13 (-1.55%)
Apr 19, 2024, 1:57 PM EDT - Market open
Cemex Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 - 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15,577 | 14,379 | 12,669 | 12,959 | 13,531 | 12,926 | 12,224 | 10,746 | 9,797 | 9,328 | Upgrade
|
| Revenue Growth (YoY) | 8.33% | 13.50% | -2.24% | -4.23% | 4.68% | 5.74% | 13.76% | 9.68% | 5.03% | -3.38% | Upgrade
|
| Cost of Revenue | 10,755 | 9,743 | 8,586 | 8,714 | 8,849 | 8,365 | 7,837 | 7,081 | 6,602 | 6,404 | Upgrade
|
| Gross Profit | 4,822 | 4,636 | 4,083 | 4,245 | 4,682 | 4,561 | 4,387 | 3,665 | 3,195 | 2,925 | Upgrade
|
| Selling, General & Admin | 3,261 | 2,917 | 2,791 | 2,946 | 2,979 | 2,826 | 2,642 | 2,348 | 2,124 | 1,980 | Upgrade
|
| Other Operating Expenses | 467 | 82 | 1,763 | 334 | 296 | 205 | 81.83 | 148.57 | 247.21 | 238.29 | Upgrade
|
| Operating Expenses | 3,728 | 2,999 | 4,554 | 3,280 | 3,275 | 3,031 | 2,724 | 2,496 | 2,371 | 2,218 | Upgrade
|
| Operating Income | 1,094 | 1,637 | -471 | 965 | 1,407 | 1,530 | 1,663 | 1,168 | 823.59 | 706.43 | Upgrade
|
| Interest Expense / Income | 401 | 658 | 773 | 711 | 722 | 1,086 | 1,053 | 969.42 | 1,053 | 975.64 | Upgrade
|
| Other Expense / Income | -374 | 89 | 187 | -46 | -67 | -364 | -230.06 | 24.06 | -88.79 | -40.28 | Upgrade
|
| Pretax Income | 1,067 | 890 | -1,431 | 300 | 752 | 808 | 840.64 | 174.88 | -140.29 | -228.93 | Upgrade
|
| Income Tax | 209 | 137 | 36 | 157 | 224 | 16 | 153.13 | 116.03 | 192.08 | 301.94 | Upgrade
|
| Net Income | 858 | 753 | -1,467 | 143 | 528 | 792 | 687.52 | 58.85 | -332.37 | -530.87 | Upgrade
|
| Net Income Growth | 13.94% | - | - | -72.92% | -33.33% | 15.20% | 1068.28% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 14,712 | 14,712 | 15,090 | 14,984 | 15,086 | 14,601 | 14,540 | 13,981 | 12,819 | 12,696 | Upgrade
|
| Shares Change | - | -2.51% | 0.71% | -0.67% | 3.32% | 0.42% | 4.00% | 9.07% | 0.97% | 9.30% | Upgrade
|
| EPS (Basic) | 0.20 | 0.17 | -0.33 | 0.03 | 0.11 | 0.17 | 0.16 | 0.01 | -0.07 | -0.13 | Upgrade
|
| EPS (Diluted) | 0.19 | 0.17 | -0.33 | 0.03 | 0.11 | 0.17 | 0.16 | 0.01 | -0.07 | -0.13 | Upgrade
|
| EPS Growth | 14.88% | - | - | -72.81% | -34.48% | 10.83% | 946.67% | - | - | - | Upgrade
|
| Free Cash Flow | 566 | 1,067 | 1,056 | 704 | 966 | 1,278 | 1,698 | 499.11 | 295.32 | -202.57 | Upgrade
|
| Free Cash Flow Per Share | 0.39 | 0.72 | 0.70 | 0.47 | 0.64 | 0.88 | 1.17 | 0.36 | 0.23 | -0.16 | Upgrade
|
| Dividend Per Share | - | - | - | 0.100 | - | - | - | - | - | - | Upgrade
|
| Gross Margin | 30.96% | 32.24% | 32.23% | 32.76% | 34.60% | 35.29% | 35.89% | 34.10% | 32.61% | 31.35% | Upgrade
|
| Operating Margin | 7.02% | 11.38% | -3.72% | 7.45% | 10.40% | 11.84% | 13.61% | 10.87% | 8.41% | 7.57% | Upgrade
|
| Profit Margin | 5.51% | 5.24% | -11.58% | 1.10% | 3.90% | 6.13% | 5.62% | 0.55% | -3.39% | -5.69% | Upgrade
|
| Free Cash Flow Margin | 3.63% | 7.42% | 8.34% | 5.43% | 7.14% | 9.89% | 13.89% | 4.64% | 3.01% | -2.17% | Upgrade
|
| Effective Tax Rate | 19.59% | 15.39% | - | 52.33% | 29.79% | 1.98% | 18.22% | 66.35% | - | - | Upgrade
|
| EBITDA | 2,588 | 2,668 | 447 | 2,050 | 2,456 | 2,857 | 2,677 | 1,863 | 1,584 | 1,441 | Upgrade
|
| EBITDA Margin | 16.61% | 18.55% | 3.53% | 15.82% | 18.15% | 22.10% | 21.90% | 17.33% | 16.17% | 15.45% | Upgrade
|
| Depreciation & Amortization | 1,120 | 1,120 | 1,105 | 1,039 | 982 | 963 | 783.36 | 718.24 | 671.45 | 694.18 | Upgrade
|
| EBIT | 1,468 | 1,548 | -658 | 1,011 | 1,474 | 1,894 | 1,894 | 1,144 | 912.38 | 746.71 | Upgrade
|
| EBIT Margin | 9.42% | 10.77% | -5.19% | 7.80% | 10.89% | 14.65% | 15.49% | 10.65% | 9.31% | 8.00% | Upgrade
|