Cemex Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	12,551	16,132	16,063	16,404	14,706	14,379
Revenue Growth (YoY)	-20.77%	0.43%	-2.08%	11.55%	2.27%	13.50%
Cost of Revenue	8,361	10,821	10,655	10,868	10,221	9,743
Gross Profit	4,189	5,311	5,408	5,536	4,485	4,636
Selling, General & Admin	2,694	3,522	3,585	3,590	3,124	2,917
Total Operating Expenses	2,694	3,522	3,585	3,590	3,124	2,917
Operating Income	1,496	1,789	1,823	1,946	1,361	1,719
Interest Expense	-338.6	-454	-545	-529	-505	-576
Other Non-Operating Income (Expense)	-668.98	-636	-380	-189	-316	-243
Total Non-Operating Income (Expense)	-1,008	-1,090	-925	-718	-821	-819
Pretax Income	607.15	789	991	1,326	570	954
Provision for Income Taxes	333.41	385	67	1,205	168	137
Net Income	228.03	970	960	199	885	778
Net Income to Common	228.03	970	960	199	885	778
Net Income Growth	-84.19%	1.04%	382.41%	-77.51%	13.75%	-
Shares Outstanding (Basic)	4,776	43,541	43,405	43,511	43,555	44,124
Shares Outstanding (Diluted)	4,776	44,082	44,066	44,110	44,348	44,853
Shares Change (YoY)	224.97%	0.04%	-0.10%	-0.54%	-1.13%	-0.04%
EPS (Basic)	0.17	0.02	0.02	0.00	0.02	0.02
EPS (Diluted)	0.16	0.02	0.02	0.00	0.02	0.02
EPS Growth	-22.56%	2.35%	419.51%	-78.76%	14.88%	-
Shares Outstanding	14,508	14,508	14,508	14,491	14,488	14,708
Free Cash Flow	-	1,028	992	1,436	613	1,067
Free Cash Flow Growth	-	3.63%	-30.92%	134.26%	-42.55%	1.04%
Free Cash Flow Per Share	-	0.02	0.02	0.03	0.01	0.02
Dividends Per Share	-	-	0.009	0.008	-	-
Dividend Growth	-	-	8.27%	-	-	-
Gross Margin	33.38%	32.92%	33.67%	33.75%	30.50%	32.24%
Operating Margin	11.92%	11.09%	11.35%	11.86%	9.25%	11.95%
Profit Margin	2.18%	2.50%	5.75%	0.74%	2.73%	5.68%
FCF Margin	-	6.37%	6.18%	8.75%	4.17%	7.42%
EBITDA	1,496	3,080	3,057	3,119	2,433	2,839
EBITDA Margin	11.92%	19.09%	19.03%	19.01%	16.54%	19.74%
EBIT	1,496	1,789	1,823	1,946	1,361	1,719
EBIT Margin	11.92%	11.09%	11.35%	11.86%	9.25%	11.95%
Effective Tax Rate	54.91%	48.80%	6.76%	90.87%	29.47%	14.36%

Updated Mar 31, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q