CEMEX, S.A.B. de C.V. (CX)
NYSE: CX · Real-Time Price · USD
12.58
-0.15 (-1.18%)
Jun 22, 2026, 4:00 PM EDT - Market closed
Cemex Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 16,570 | 16,132 | 16,063 | 16,404 | 14,706 | 14,379 | |
Revenue Growth (YoY) | 4.83% | 0.43% | -2.08% | 11.55% | 2.27% | 13.50% |
Cost of Revenue | 11,060 | 10,821 | 10,655 | 10,868 | 10,221 | 9,743 |
Gross Profit | 1,320 | 5,311 | 5,408 | 5,536 | 4,485 | 4,636 |
Selling, General & Admin | 3,561 | 3,522 | 3,585 | 3,590 | 3,124 | 2,917 |
Total Operating Expenses | 3,561 | 3,522 | 3,585 | 3,590 | 3,124 | 2,917 |
Operating Income | 1,949 | 1,789 | 1,823 | 1,946 | 1,361 | 1,719 |
Interest Income | 7 | 90 | 93 | 98 | - | - |
Interest Expense | -441.6 | -454 | -545 | -529 | -505 | -576 |
Other Non-Operating Income (Expense) | -700.98 | -636 | -380 | -189 | -316 | -243 |
Total Non-Operating Income (Expense) | -1,136 | -1,000 | -832 | -620 | -821 | -819 |
Pretax Income | 932.15 | 789 | 991 | 1,326 | 570 | 954 |
Provision for Income Taxes | 427.41 | 385 | 67 | 1,205 | 168 | 137 |
Net Income | 504.74 | 404 | 924 | 121 | 402 | 817 |
Minority Interest in Earnings | 6 | 10 | 21 | 17 | - | - |
Earnings From Discontinued Operations | 3 | 566 | 36 | 78 | - | - |
Net Income to Common | 462.03 | 970 | 960 | 199 | 885 | 778 |
Net Income Growth | -67.97% | 1.04% | 382.41% | -77.51% | 13.75% | - |
Shares Outstanding (Basic) | 4,411 | 4,354 | 4,341 | 4,351 | 43,555 | 44,124 |
Shares Outstanding (Diluted) | 4,411 | 4,408 | 4,407 | 4,411 | 44,348 | 44,853 |
Shares Change (YoY) | 0.02% | 0.04% | -0.10% | -90.05% | -1.13% | -0.04% |
EPS (Basic) | 0.01 | 0.22 | 0.22 | 0.04 | 0.02 | 0.02 |
EPS (Diluted) | 0.01 | 0.22 | 0.21 | 0.04 | 0.02 | 0.02 |
EPS Growth | -97.48% | 2.35% | 419.51% | 112.44% | 14.88% | - |
Free Cash Flow | - | 1,028 | 0 | 1,436 | 613 | 1,067 |
Free Cash Flow Growth | - | - | - | 134.26% | -42.55% | 1.04% |
Free Cash Flow Per Share | - | 0.23 | - | 0.33 | 0.01 | 0.02 |
Dividends Per Share | - | - | 0.009 | 0.008 | - | - |
Dividend Growth | - | - | 8.27% | - | - | - |
Gross Margin | 33.25% | 32.92% | 33.67% | 33.75% | 30.50% | 32.24% |
Operating Margin | 11.76% | 11.09% | 11.35% | 11.86% | 9.25% | 11.95% |
Profit Margin | 3.05% | 2.50% | 5.75% | 0.74% | 2.73% | 5.68% |
FCF Margin | - | 6.37% | 0.00% | 8.75% | 4.17% | 7.42% |
EBITDA | 1,949 | 3,080 | 1,823 | 3,119 | 2,433 | 2,839 |
EBITDA Margin | 11.76% | 19.09% | 11.35% | 19.01% | 16.54% | 19.74% |
EBIT | 1,949 | 1,789 | 1,823 | 1,946 | 1,361 | 1,719 |
EBIT Margin | 11.76% | 11.09% | 11.35% | 11.86% | 9.25% | 11.95% |
Effective Tax Rate | 45.85% | 48.80% | 6.76% | 90.87% | 29.47% | 14.36% |