| 1,822 | 864 | 624 | 494.92 | 613 |
| - | - | - | 166.45 | - |
Cash & Short-Term Investments | 1,822 | 864 | 624 | 661.37 | 613 |
| 110.88% | 38.46% | -5.65% | 7.89% | -35.47% |
| 1,770 | 1,582 | 1,751 | 2,127 | 1,521 |
| 834 | 715 | 650 | 0 | 558 |
| 2,604 | 2,297 | 2,401 | 2,127 | 2,079 |
| 1,527 | 1,485 | 1,789 | 1,669 | 1,261 |
| 144 | 370 | 191 | 68.93 | 272 |
| 6,097 | 5,016 | 5,005 | 4,457 | 4,225 |
Net Property, Plant & Equipment | 12,168 | 11,240 | 12,466 | 11,284 | 11,322 |
| 1,990 | 1,920 | - | 1,755 | - |
| 7,170 | 7,441 | 9,530 | 7,538 | 9,763 |
| 792 | 753 | 729 | 639.4 | 535 |
| 728 | 929 | 703 | 704.81 | 805 |
|
Current Portion of Long-Term Debt | 1,187 | 189 | 25 | - | 73 |
Other Current Liabilities | 1,682 | 1,417 | 1,620 | - | 1,202 |
Total Current Liabilities | 2,869 | 1,606 | 1,645 | - | 1,275 |
| 4,457 | 5,340 | 6,203 | - | 7,306 |
Other Long-Term Liabilities | 2,034 | 1,940 | 1,899 | - | 2,297 |
Total Long-Term Liabilities | 6,491 | 7,280 | 8,102 | - | 9,603 |
|
| 7,699 | 7,699 | 7,699 | - | 7,810 |
Accumulated Other Comprehensive Income | -446 | -770 | -363 | -1,555 | -1,371 |
| 6,077 | 5,247 | 4,428 | 4,246 | 3,388 |
Total Common Shareholders' Equity | 13,330 | 12,176 | 11,764 | 10,501 | 9,827 |
| 308 | 301 | 352 | 407.67 | 444 |
| 13,638 | 12,477 | 12,116 | 10,909 | 10,271 |
Total Liabilities & Equity | 28,945 | 27,299 | 28,433 | 26,448 | 26,650 |
| 5,644 | 5,529 | 6,228 | 0 | 7,379 |
| -3,822 | -4,665 | -5,604 | 661.37 | -6,766 |
| -0.09 | -0.11 | -0.13 | 0.01 | -0.15 |
| 13,330 | 12,176 | 11,764 | 10,501 | 9,827 |
| 0.30 | 0.28 | 0.27 | 0.24 | 0.22 |
| 4,170 | 2,815 | 2,234 | 1,208 | 64 |
Tangible Book Value Per Share | 0.09 | 0.06 | 0.05 | 0.03 | 0.00 |