Crane NXT, Co. (CXT)
NYSE: CXT · Real-Time Price · USD
57.57
-1.72 (-2.90%)
Nov 6, 2026, 4:00 PM EST - Market closed
Crane NXT, Co. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,855 | 1,657 | 1,487 | 1,391 | 1,340 | 1,345 | |
Revenue Growth | 17.48% | 11.43% | 6.86% | 3.84% | -0.39% | 21.75% |
Cost of Revenue | 1,090 | 952.9 | 821.7 | 737.2 | 713.7 | 746.2 |
Gross Profit | 764.6 | 703.8 | 665.1 | 654.1 | 626.2 | 598.9 |
Selling, General & Admin | 477 | 417.5 | 368.6 | 347.3 | 319.9 | 323.7 |
Operating Expenses | 477 | 417.5 | 368.6 | 347.3 | 319.9 | 323.7 |
Operating Income | 287.6 | 286.3 | 296.5 | 306.8 | 306.3 | 275.2 |
Interest Expense | -74.9 | -60.3 | -47.8 | -50.6 | -56.3 | -57.9 |
Interest & Investment Income | 1 | 1 | 1.6 | 1.1 | 0.2 | 0.1 |
Earnings From Equity Investments | -7.1 | -11.5 | 0.8 | - | - | - |
Other Non Operating Income (Expenses) | 6.2 | 6.4 | 5.3 | 5 | 4.3 | 5 |
EBT Excluding Unusual Items | 212.8 | 221.9 | 256.4 | 262.3 | 254.5 | 222.4 |
Merger & Restructuring Charges | -53 | -40.9 | -28.6 | -21.4 | -6.2 | 3.7 |
Other Unusual Items | - | - | -1.4 | -1.1 | - | - |
Pretax Income | 159.8 | 181 | 226.4 | 239.8 | 248.3 | 226.1 |
Income Tax Expense | 30.2 | 35.9 | 42.3 | 51.5 | 43.4 | 48.1 |
Net Income | 128.2 | 145.1 | 184.1 | 188.3 | 204.9 | 178 |
Net Income to Common | 128.2 | 145.1 | 184.1 | 188.3 | 204.9 | 178 |
Net Income Growth | -17.13% | -21.18% | -2.23% | -8.10% | 15.11% | 609.16% |
Shares Outstanding (Basic) | 57 | 57 | 57 | 57 | 57 | 57 |
Shares Outstanding (Diluted) | 58 | 58 | 58 | 58 | 57 | 57 |
Shares Change | 0.22% | 0.35% | 0.52% | 1.41% | - | - |
EPS (Basic) | 2.23 | 2.53 | 3.22 | 3.32 | 3.61 | 3.14 |
EPS (Diluted) | 2.20 | 2.50 | 3.19 | 3.28 | 3.61 | 3.14 |
EPS Growth | -17.89% | -21.63% | -2.74% | -9.14% | 14.99% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 235.5 | 198.3 | 168.7 | 245.2 | 284.7 | 258.4 |
Free Cash Flow Per Share | 4.05 | 3.42 | 2.92 | 4.26 | 5.02 | 4.56 |
Dividend Per Share | 0.710 | 0.680 | 0.640 | 0.420 | - | - |
Dividend Growth | 5.97% | 6.25% | 52.38% | - | - | - |
Gross Margin | 41.22% | 42.48% | 44.73% | 47.01% | 46.73% | 44.52% |
Operating Margin | 15.50% | 17.28% | 19.94% | 22.05% | 22.86% | 20.46% |
Profit Margin | 6.91% | 8.76% | 12.38% | 13.53% | 15.29% | 13.23% |
Free Cash Flow Margin | 12.70% | 11.97% | 11.35% | 17.62% | 21.25% | 19.21% |
EBITDA | 424.6 | 392.9 | 383.3 | 384.4 | 385 | 357 |
EBITDA Margin | 22.89% | 23.72% | 25.78% | 27.63% | 28.73% | 26.54% |
D&A For EBITDA | 137 | 106.6 | 86.8 | 77.6 | 78.7 | 81.8 |
EBIT | 287.6 | 286.3 | 296.5 | 306.8 | 306.3 | 275.2 |
EBIT Margin | 15.50% | 17.28% | 19.94% | 22.05% | 22.86% | 20.46% |
Effective Tax Rate | 18.90% | 19.83% | 18.68% | 21.48% | 17.48% | 21.27% |