| - | - | - | 4,788 | 5,878 |
| - | - | - | 357.34 | 258.76 |
Cash & Short-Term Investments | 6,434 | 6,039 | 4,831 | 5,146 | 6,136 |
| 6.53% | 25.02% | -6.12% | -16.15% | 0.43% |
| 9,416 | 8,459 | 7,311 | 7,343 | 8,459 |
| 4,654 | 4,649 | 4,938 | 5,209 | 4,471 |
| 16.73 | 16.73 | 16.71 | 92.77 | 194.3 |
| 20,521 | 19,164 | 17,097 | 17,790 | 19,261 |
Net Property, Plant & Equipment | 3,724 | 3,856 | 4,343 | 4,548 | 4,649 |
| 1,923 | 1,951 | 1,875 | 1,759 | 1,484 |
| 338.84 | 237.48 | 154.96 | 153.56 | 229.51 |
| 540.74 | 549 | 668.57 | 655.67 | 667.9 |
|
| 10,294 | 9,227 | 8,139 | 9,444 | 10,111 |
| 1,872 | 1,850 | 2,141 | 2,103 | 1,730 |
Current Portion of Leases | 32.97 | 33.27 | 31.43 | 27.13 | 22.76 |
| 582.59 | 639.21 | 617.74 | 573.26 | 868.19 |
Other Current Liabilities | 449.39 | 308.48 | 293.41 | 294.34 | 319.88 |
Total Current Liabilities | 13,231 | 12,059 | 11,223 | 12,441 | 13,052 |
| 638 | 690 | 200 | 100 | 500 |
| 30.26 | 16.01 | 28.21 | 13.41 | 17.02 |
Other Long-Term Liabilities | 849.77 | 817.4 | 850.86 | 735.1 | 889.43 |
Total Long-Term Liabilities | 1,518 | 1,523 | 1,079 | 848.51 | 1,406 |
|
| 2,081 | 2,081 | 2,081 | 2,081 | 2,081 |
| -285.56 | - | - | - | - |
Additional Paid-in Capital | 425.71 | 363.49 | 331.54 | 339.94 | 337.87 |
Accumulated Other Comprehensive Income | -36.4 | -38.65 | -65 | -140.79 | -161.36 |
| 6,980 | 6,821 | 6,661 | 6,579 | 6,757 |
Total Common Shareholders' Equity | 9,165 | 9,227 | 9,009 | 8,859 | 9,015 |
| 3,135 | 2,949 | 2,826 | 2,756 | 2,818 |
| 12,300 | 12,176 | 11,835 | 11,615 | 11,833 |
Total Liabilities & Equity | 27,048 | 25,758 | 24,138 | 24,905 | 26,291 |
| 2,573 | 2,590 | 2,401 | 2,244 | 2,270 |
| 3,861 | 3,450 | 2,430 | 2,902 | 3,867 |
| 11.90% | 41.99% | -16.28% | -24.95% | -3.21% |
| 98.17 | 84.44 | 59.47 | 71.03 | 94.64 |
| 9,165 | 9,227 | 9,009 | 8,859 | 9,015 |
| 233.04 | 225.82 | 220.49 | 216.83 | 220.63 |
| 7,242 | 7,275 | 7,134 | 7,101 | 7,531 |
Tangible Book Value Per Share | 184.15 | 178.06 | 174.61 | 173.79 | 184.31 |