| 7,913 | 6,434 | 6,039 | 4,831 | 4,788 |
| - | - | - | - | 357.34 |
Cash & Short-Term Investments | 7,913 | 6,434 | 6,039 | 4,831 | 5,146 |
| 23.00% | 6.53% | 25.02% | -6.12% | -16.15% |
| 11,659 | 9,416 | 8,459 | 7,311 | 7,343 |
| 5,584 | 4,671 | 4,666 | 4,938 | 5,209 |
| - | - | - | 16.71 | 92.77 |
| 25,155 | 20,521 | 19,164 | 17,097 | 17,790 |
Net Property, Plant & Equipment | 3,868 | 3,720 | 3,852 | 4,338 | 4,543 |
| 1,754 | 1,923 | 1,951 | 1,875 | 1,759 |
| 662.97 | 338.84 | 237.48 | 154.96 | 153.56 |
| 517.85 | 544.92 | 553.11 | 673.33 | 660.76 |
|
| 14,494 | 10,294 | 9,227 | 8,139 | 9,444 |
| 2,000 | 1,872 | 1,850 | 2,141 | 2,103 |
Current Portion of Leases | 35.67 | 32.97 | 33.27 | 31.43 | 27.13 |
| 954.96 | 582.59 | 639.21 | 617.74 | 573.26 |
Other Current Liabilities | 594.89 | 449.39 | 308.48 | 293.41 | 294.34 |
Total Current Liabilities | 18,079 | 13,231 | 12,059 | 11,223 | 12,442 |
| 20 | 638 | 690 | 200 | 100 |
| 42.01 | 30.26 | 16.01 | 28.21 | 13.41 |
Other Long-Term Liabilities | 921.6 | 849.77 | 817.4 | 850.86 | 735.1 |
Total Long-Term Liabilities | 983.61 | 1,518 | 1,523 | 1,079 | 848.51 |
|
| 2,081 | 2,081 | 2,081 | 2,081 | 2,081 |
| -285.56 | -285.56 | - | - | - |
Additional Paid-in Capital | 413.2 | -18.24 | -18.24 | -4.2 | 30.7 |
Accumulated Other Comprehensive Income | -11.72 | -36.4 | -38.65 | -65 | -140.79 |
| 7,384 | 7,424 | 7,202 | 6,997 | 6,888 |
Total Common Shareholders' Equity | 9,581 | 9,165 | 9,227 | 9,009 | 8,859 |
| 3,315 | 3,135 | 2,949 | 2,826 | 2,756 |
| 12,896 | 12,300 | 12,176 | 11,835 | 11,615 |
Total Liabilities & Equity | 31,959 | 27,048 | 25,758 | 24,138 | 24,905 |
| 2,098 | 2,573 | 2,590 | 2,401 | 2,244 |
| 5,815 | 3,861 | 3,450 | 2,430 | 2,902 |
| 50.64% | 11.90% | 41.99% | -16.28% | -24.95% |
| 155.00 | 98.17 | 84.44 | 59.47 | 71.03 |
| 9,581 | 9,165 | 9,227 | 9,009 | 8,859 |
| 255.37 | 233.04 | 225.82 | 220.49 | 216.83 |
| 7,827 | 7,242 | 7,275 | 7,134 | 7,101 |
Tangible Book Value Per Share | 208.61 | 184.15 | 178.06 | 174.61 | 173.78 |