| 10,170 | 9,999 | 10,185 | 9,550 | 8,518 | 3,274 | |
| 1,199 | 1,246 | 1,343 | 1,271 | 1,052 | 354 | |
| 11,369 | 11,245 | 11,528 | 10,821 | 9,570 | 3,628 | |
| 0.87% | -2.46% | 6.53% | 13.07% | 163.78% | 43.51% | |
| 5,656 | 5,419 | 5,395 | 5,401 | 4,647 | 1,846 | |
| 5,713 | 5,826 | 6,133 | 5,420 | 4,923 | 1,782 | |
| 2,234 | 2,227 | 2,318 | 2,354 | 2,091 | 1,097 | |
| 3,664 | 3,551 | 3,579 | 3,559 | 3,217 | 1,680 | |
| 2,049 | 2,275 | 2,554 | 1,861 | 1,706 | 102 | |
| -2,338 | -2,377 | -2,354 | -2,277 | -2,311 | -1,212 | |
Interest & Investment Income | 23 | 11 | 12 | 12 | 16 | 10 | |
Currency Exchange Gain (Loss) | - | - | - | - | 23 | - | |
Other Non Operating Income (Expenses) | 1,998 | - | 10 | 46 | -166 | 162 | |
EBT Excluding Unusual Items | 1,732 | -91 | 222 | -358 | -732 | -938 | |
Merger & Restructuring Charges | - | - | - | - | -68 | -168 | |
| -182 | -182 | -14 | -78 | - | -100 | |
Gain (Loss) on Sale of Investments | - | - | - | - | -55 | 14 | |
Gain (Loss) on Sale of Assets | 351 | 351 | - | - | - | - | |
| -2 | -120 | -81 | -30 | -102 | -115 | |
| -2,059 | -82 | -187 | -137 | -333 | -299 | |
| -160 | -124 | -60 | -565 | -1,269 | -1,606 | |
| 18 | 87 | -888 | -41 | -283 | 132 | |
Earnings From Continuing Operations | -178 | -211 | 828 | -524 | -986 | -1,738 | |
Earnings From Discontinued Operations | - | - | - | -386 | -30 | -20 | |
| -178 | -211 | 828 | -910 | -1,016 | -1,758 | |
Minority Interest in Earnings | -63 | -67 | -42 | 11 | -3 | 1 | |
| -241 | -278 | 786 | -899 | -1,019 | -1,757 | |
| -241 | -278 | 786 | -899 | -1,019 | -1,757 | |
Shares Outstanding (Basic) | 210 | 215 | 215 | 214 | 211 | 130 | |
Shares Outstanding (Diluted) | 210 | 215 | 216 | 214 | 211 | 130 | |
| -2.78% | -0.46% | 0.94% | 1.42% | 62.31% | 64.56% | |
| -1.15 | -1.29 | 3.66 | -4.20 | -4.83 | -13.52 | |
| -1.15 | -1.29 | 3.64 | -4.20 | -4.83 | -13.52 | |
| 380 | -221 | 545 | 23 | 652 | -746 | |
| 1.81 | -1.03 | 2.52 | 0.11 | 3.09 | -5.74 | |
| 50.25% | 51.81% | 53.20% | 50.09% | 51.44% | 49.12% | |
| 18.02% | 20.23% | 22.16% | 17.20% | 17.83% | 2.81% | |
| -2.12% | -2.47% | 6.82% | -8.31% | -10.65% | -48.43% | |
| 3.34% | -1.97% | 4.73% | 0.21% | 6.81% | -20.56% | |
| 3,467 | 3,599 | 3,815 | 3,066 | 2,832 | 685 | |
| 30.50% | 32.01% | 33.09% | 28.33% | 29.59% | 18.88% | |
| 1,418 | 1,324 | 1,261 | 1,205 | 1,126 | 583 | |
| 2,049 | 2,275 | 2,554 | 1,861 | 1,706 | 102 | |
| 18.02% | 20.23% | 22.16% | 17.20% | 17.83% | 2.81% | |
| 11,369 | 11,245 | 11,528 | 10,821 | 9,570 | 3,628 | |
| - | 231 | 259 | 571 | 518 | 64 | |