| 867 | 887 | 866 | 1,005 | 1,038 | 1,070 |
Cash & Short-Term Investments | 867 | 887 | 866 | 1,005 | 1,038 | 1,070 |
| -1.92% | 2.43% | -13.83% | -3.18% | -2.99% | -39.75% |
| 441 | 476 | 470 | 608 | 611 | 472 |
| 441 | 476 | 470 | 608 | 611 | 472 |
| 47 | 43 | 45 | 46 | 59 | 42 |
| 445 | 397 | 366 | 386 | 394 | 4,380 |
| 1,800 | 1,803 | 1,747 | 2,045 | 2,102 | 5,964 |
Net Property, Plant & Equipment | 14,233 | 14,358 | 14,812 | 14,756 | 14,598 | 14,601 |
| 3,942 | 3,985 | 4,133 | 4,523 | 4,714 | 4,920 |
| 10,441 | 10,441 | 10,601 | 10,990 | 11,004 | 11,076 |
| 126 | 133 | 131 | 157 | 94 | 158 |
| 1,122 | 919 | 1,166 | 895 | 1,062 | 1,312 |
|
| 258 | 297 | 296 | 408 | 314 | 254 |
| 195 | 224 | 242 | 369 | 318 | 320 |
Current Portion of Long-Term Debt | 114 | 114 | 109 | 65 | 108 | 70 |
Other Current Liabilities | 1,551 | 1,618 | 1,625 | 1,848 | 1,928 | 4,653 |
Total Current Liabilities | 2,118 | 2,253 | 2,272 | 2,690 | 2,668 | 5,297 |
| 24,814 | 24,766 | 24,932 | 24,983 | 25,269 | 26,146 |
Other Long-Term Liabilities | 1,135 | 934 | 1,010 | 973 | 1,839 | 2,047 |
Total Long-Term Liabilities | 25,949 | 25,700 | 25,942 | 25,956 | 27,108 | 28,193 |
|
| - | - | - | -23 | -23 | -23 |
Additional Paid-in Capital | - | 6,709 | 6,862 | 7,001 | 6,953 | 6,877 |
Accumulated Other Comprehensive Income | - | 98 | 96 | 97 | 92 | 36 |
| - | -3,303 | -2,801 | -2,523 | -3,309 | -2,410 |
Total Common Shareholders' Equity | 3,416 | 3,504 | 4,157 | 4,552 | 3,713 | 4,480 |
| 181 | 182 | 219 | 168 | 38 | 61 |
| 3,597 | 3,686 | 4,376 | 4,720 | 3,751 | 4,541 |
Total Liabilities & Equity | 31,664 | 31,639 | 32,590 | 33,366 | 33,527 | 38,031 |
| 24,928 | 24,880 | 25,041 | 25,048 | 25,377 | 26,216 |
| -24,061 | -23,993 | -24,175 | -24,043 | -24,339 | -25,146 |
| -116.94 | -115.35 | -112.44 | -111.31 | -113.73 | -119.17 |
| 3,416 | 3,504 | 4,157 | 4,552 | 3,713 | 4,480 |
| 16.60 | 16.85 | 19.33 | 21.07 | 17.35 | 21.23 |
| -10,967 | -10,922 | -10,577 | -10,961 | -12,005 | -11,516 |
Tangible Book Value Per Share | -53.30 | -52.51 | -49.20 | -50.75 | -56.10 | -54.58 |