| 1,067 | 961 | 1,127 | 1,169 | 1,389 | 3,797 | |
Cash & Short-Term Investments | 1,067 | 961 | 1,127 | 1,169 | 1,389 | 3,797 | |
| 13.39% | -14.73% | -3.59% | -15.84% | -63.42% | 1708.10% | |
| 487 | 470 | 608 | 611 | 472 | 342 | |
| - | - | - | - | - | 44 | |
| 487 | 470 | 608 | 611 | 472 | 386 | |
| 44 | 45 | 46 | 59 | 42 | 253 | |
| 330 | 271 | 264 | 263 | 4,061 | 1,836 | |
| 1,928 | 1,747 | 2,045 | 2,102 | 5,964 | 6,063 | |
Net Property, Plant & Equipment | 14,646 | 14,812 | 14,756 | 14,598 | 14,601 | 14,735 | |
| 4,068 | 4,133 | 4,523 | 4,714 | 4,920 | 4,283 | |
| 10,601 | 10,601 | 10,990 | 11,004 | 11,076 | 9,864 | |
| 111 | 131 | 157 | 94 | 158 | 173 | |
| 1,124 | 1,166 | 895 | 1,015 | 1,312 | 1,267 | |
|
| 263 | 296 | 408 | 314 | 254 | 167 | |
| 1,966 | 1,867 | 2,217 | 2,246 | 2,293 | 1,492 | |
Current Portion of Long-Term Debt | 110 | 109 | 65 | 108 | 70 | 67 | |
Other Current Liabilities | - | - | - | - | 2,680 | 787 | |
Total Current Liabilities | 2,339 | 2,272 | 2,690 | 2,668 | 5,297 | 2,513 | |
| 25,050 | 24,932 | 24,983 | 25,269 | 26,146 | 26,368 | |
Other Long-Term Liabilities | 970 | 1,010 | 973 | 1,839 | 2,047 | 2,470 | |
Total Long-Term Liabilities | 26,020 | 25,942 | 25,956 | 27,108 | 28,193 | 28,838 | |
|
| - | - | -23 | -23 | -23 | -9 | |
Additional Paid-in Capital | - | - | 7,001 | 6,953 | 6,877 | 6,382 | |
Accumulated Other Comprehensive Income | - | - | 97 | 92 | 36 | 34 | |
| - | - | -2,523 | -3,309 | -2,410 | -1,391 | |
Total Common Shareholders' Equity | - | - | 4,552 | 3,713 | 4,480 | 5,016 | |
| 223 | 219 | 168 | 38 | 61 | 18 | |
| 4,119 | 4,376 | 4,720 | 3,751 | 4,541 | 5,034 | |
Total Liabilities & Equity | 32,478 | 32,590 | 33,366 | 33,527 | 38,031 | 36,385 | |
| 25,160 | 25,041 | 25,048 | 25,377 | 26,216 | 26,435 | |
| -24,093 | -24,080 | -23,921 | -24,208 | -24,827 | -22,638 | |
| -113.65 | -112.00 | -110.75 | -113.12 | -117.66 | -174.14 | |
| 0 | 0 | 4,552 | 3,713 | 4,480 | 5,016 | |
| - | - | 21.07 | 17.35 | 21.23 | 38.58 | |
| -14,669 | -14,734 | -10,961 | -12,005 | -11,516 | -9,131 | |
Tangible Book Value Per Share | -69.19 | -68.53 | -50.75 | -56.10 | -54.58 | -70.24 | |