Net Income | 13.75 | 13.06 | 17.76 | 21.27 | 12.73 | |
Depreciation & Amortization | 3.42 | 3.74 | 4.59 | 5.49 | 4.87 | |
Gain (Loss) on Sale of Assets | -0.02 | 0.06 | -0.4 | -0.17 | -0.33 | |
Gain (Loss) on Sale of Investments | 0.78 | -0.52 | -0.5 | -1.12 | 0.03 | |
Total Asset Writedown | 0.31 | - | -0.57 | -1.45 | 1.76 | |
Provision for Credit Losses | -3.18 | -0.48 | 1.48 | - | 7.75 | |
Net Decrease (Increase) in Loans Originated / Sold - Operating | 6.66 | -4.08 | 8.14 | - | - | |
Accrued Interest Receivable | -1.78 | 0.05 | 0.08 | 1.24 | -1.79 | |
Change in Other Net Operating Assets | 1.43 | -0.12 | -2.59 | 0 | 7.45 | |
Other Operating Activities | 0.38 | 1.99 | 1.16 | 0.93 | -2.53 | |
Operating Cash Flow | 20.18 | 13.12 | 29.29 | 21.6 | 23.79 | |
Operating Cash Flow Growth | 53.73% | -55.19% | 35.60% | -9.19% | 85.30% | |
Capital Expenditures | -0.89 | -1.37 | -3.6 | -3.78 | -2.57 | |
Sale of Property, Plant and Equipment | 0.01 | 0.01 | 0.01 | 0.04 | 0.38 | |
Investment in Securities | 20.38 | 14.86 | -15.74 | -86.51 | -1.1 | |
Net Decrease (Increase) in Loans Originated / Sold - Investing | 92.32 | -48.3 | -101.37 | -73.64 | -62.49 | |
Other Investing Activities | 1.92 | 0.59 | 1.51 | 0.68 | 3.97 | |
Investing Cash Flow | 113.74 | -34.21 | -119.19 | -163.2 | -61.82 | |
Short-Term Debt Issued | - | - | 112 | - | - | |
Long-Term Debt Issued | - | 25 | 34.19 | 0.03 | 81.2 | |
Total Debt Issued | - | 25 | 146.19 | 0.03 | 81.2 | |
Short-Term Debt Repaid | -44 | -68 | - | - | -41 | |
Long-Term Debt Repaid | -36.61 | -25.17 | -101.62 | -12.11 | -33 | |
Total Debt Repaid | -80.61 | -93.17 | -101.62 | -12.11 | -74 | |
Net Debt Issued (Repaid) | -80.61 | -68.17 | 44.57 | -12.08 | 7.2 | |
Issuance of Common Stock | 0.02 | 0.03 | 0.07 | 0.05 | - | |
Repurchase of Common Stock | -6.22 | -0.55 | -1.91 | -7.98 | -2.85 | |
Common Dividends Paid | -3.35 | -3.04 | -2.74 | -2.51 | -2.37 | |
Net Increase (Decrease) in Deposit Accounts | -30.95 | 94.36 | 37.19 | 92.28 | 99.55 | |
Other Financing Activities | 0.22 | 0.22 | 0.4 | 0.1 | 0.09 | |
Financing Cash Flow | -120.88 | 22.86 | 77.57 | 69.85 | 101.63 | |
Net Cash Flow | 13.03 | 1.78 | -12.33 | -71.75 | 63.6 | |
Free Cash Flow | 19.29 | 11.76 | 25.69 | 17.82 | 21.21 | |
Free Cash Flow Growth | 64.05% | -54.23% | 44.13% | -15.99% | 249.74% | |
Free Cash Flow Margin | 32.38% | 19.90% | 39.32% | 25.64% | 34.80% | |
Free Cash Flow Per Share | 1.88 | 1.12 | 2.44 | 1.66 | 1.90 | |
Cash Interest Paid | 39.56 | 33.53 | 12.65 | 10.58 | 13.93 | |
Cash Income Tax Paid | 2.32 | 3.98 | 4.87 | 6.83 | 7.87 | |