Danaos Corporation (DAC)
NYSE: DAC · Real-Time Price · USD
140.72
-2.43 (-1.70%)
Aug 7, 2026, 4:00 PM EDT - Market closed

Danaos Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,0551,0421,014973.58993.34689.51
Revenue Growth
2.45%2.79%4.16%-1.99%44.07%49.38%
Gross Profit
791.03770.62764.29770.46799.23529.31
Operating Income
593.54498.77540.88580.66653.44358.26
Net Income
540.8494.61505.07576.3559.211,053
Earnings Per Share
29.5526.7626.0528.9527.2851.15
EPS Growth
21.86%2.73%-10.02%6.12%-46.67%693.02%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024
Period EndingJun '26 Dec '25 Dec '24
Dry Bulk Vessels
107.0787.0277.03
Container Vessels
948955.43937.08
Total
1,0551,0421,014

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,2311,037453.38271.81267.67129.41
Total Debt
1,2111,155734.78404.17501.951,336
Net Cash (Debt)
20.72-117.8-281.4-132.37-234.28-1,207
Net Cash Growth
------
Net Cash Per Share
1.13-6.37-14.52-6.65-11.43-58.62

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
715.61644.75621.75576.29934.74428.11
Capital Expenditures
-518.95-296.69-659.34-268.04-199.14-355.72
Free Cash Flow
196.66348.06-37.59308.26735.6172.39
Free Cash Flow Growth
5.56%---58.09%916.16%-23.81%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
74.98%73.92%75.37%79.14%80.46%76.77%
Operating Margin
56.26%47.85%53.34%59.64%65.78%51.96%
Pretax Margin
51.26%47.45%49.80%59.19%58.13%153.55%
Profit Margin
51.26%47.45%49.80%59.19%56.30%152.69%
FCF Margin
18.64%33.39%-3.71%31.66%74.05%10.50%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3.6003.5003.3003.1003.0002.250
Dividend Per Share Growth
5.88%6.06%6.45%3.33%33.33%-
Dividend Yield
2.56%3.66%4.06%4.12%5.70%2.03%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.763.523.072.561.931.46
Forward PE
5.403.632.872.391.883.51
P/FCF Ratio
13.034.94-4.671.4621.36
PS Ratio
2.431.651.501.481.082.24