Danaos Corporation (DAC)
NYSE: DAC · IEX Real-Time Price · USD
72.96
+1.00 (1.39%)
Apr 19, 2024, 4:00 PM EDT - Market closed
Danaos Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 973.58 | 993.34 | 689.51 | 461.59 | 447.24 | 458.73 | 451.73 | 498.33 | 567.94 | 552.09 | Upgrade
|
| Revenue Growth (YoY) | -1.99% | 44.07% | 49.37% | 3.21% | -2.50% | 1.55% | -9.35% | -12.26% | 2.87% | -6.13% | Upgrade
|
| Cost of Revenue | 203.13 | 194.12 | 160.2 | 125.21 | 114.1 | 116.81 | 119.59 | 123.31 | 125.02 | 126.73 | Upgrade
|
| Gross Profit | 770.46 | 799.23 | 529.31 | 336.38 | 333.15 | 341.92 | 332.15 | 375.02 | 442.92 | 425.36 | Upgrade
|
| Selling, General & Admin | 43.48 | 36.58 | 43.95 | 24.34 | 26.84 | 26.33 | 22.67 | 22.11 | 21.83 | 21.44 | Upgrade
|
| Other Operating Expenses | 146.31 | 109.22 | 127.1 | 112.56 | 105.24 | 327.71 | 121.98 | 565.56 | 176.71 | 211.52 | Upgrade
|
| Operating Expenses | 189.8 | 145.79 | 171.05 | 136.9 | 132.08 | 354.04 | 144.65 | 587.67 | 198.54 | 232.96 | Upgrade
|
| Operating Income | 580.66 | 653.44 | 358.26 | 199.48 | 201.07 | -12.12 | 187.5 | -212.64 | 244.38 | 192.41 | Upgrade
|
| Interest Expense / Income | 20.46 | 62.14 | 68.99 | 53.5 | 72.07 | 85.71 | 86.56 | 82.97 | 84.44 | 95.05 | Upgrade
|
| Other Expense / Income | -16.1 | 13.84 | -769.46 | -7.57 | -2.25 | -64.89 | 17.04 | 70.59 | 42.93 | 101.28 | Upgrade
|
| Pretax Income | 576.3 | 577.46 | 1,059 | 153.55 | 131.25 | -32.94 | 83.91 | -366.2 | 117.02 | -3.92 | Upgrade
|
| Income Tax | 0 | 18.25 | 5.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Net Income | 576.3 | 559.21 | 1,053 | 153.55 | 131.25 | -32.94 | 83.91 | -366.2 | 117.02 | -3.92 | Upgrade
|
| Net Income Growth | 3.06% | -46.89% | 585.67% | 16.99% | - | - | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 24 | 16 | 11 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 21 | 21 | 24 | 16 | 11 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change | -2.91% | -0.40% | -13.53% | 46.76% | 52.70% | 35.42% | 0.02% | 0.01% | 0.10% | 0.02% | Upgrade
|
| EPS (Basic) | 28.99 | 27.30 | 51.75 | 6.51 | 8.29 | -3.10 | 10.70 | -46.76 | 14.98 | -0.56 | Upgrade
|
| EPS (Diluted) | 28.95 | 27.28 | 51.15 | 6.45 | 8.09 | -3.10 | 10.70 | -46.76 | 14.98 | -0.56 | Upgrade
|
| EPS Growth | 6.12% | -46.67% | 693.02% | -20.27% | - | - | - | - | - | - | Upgrade
|
| Free Cash Flow | 312.17 | 864.68 | 72.39 | 95.02 | 198.52 | 156.44 | 176.6 | 262.58 | 271.61 | 203.62 | Upgrade
|
| Free Cash Flow Per Share | 15.70 | 42.22 | 3.56 | 4.03 | 12.54 | 14.73 | 22.51 | 33.48 | 34.64 | 25.99 | Upgrade
|
| Dividend Per Share | 3.050 | 3.000 | 1.500 | - | - | - | - | - | - | - | Upgrade
|
| Dividend Growth | 1.67% | 100.00% | - | - | - | - | - | - | - | - | Upgrade
|
| Gross Margin | 79.14% | 80.46% | 76.77% | 72.87% | 74.49% | 74.54% | 73.53% | 75.26% | 77.99% | 77.05% | Upgrade
|
| Operating Margin | 59.64% | 65.78% | 51.96% | 43.22% | 44.96% | -2.64% | 41.51% | -42.67% | 43.03% | 34.85% | Upgrade
|
| Profit Margin | 59.19% | 56.30% | 152.70% | 33.27% | 29.35% | -7.18% | 18.57% | -73.48% | 20.60% | -0.71% | Upgrade
|
| Free Cash Flow Margin | 32.06% | 87.05% | 10.50% | 20.58% | 44.39% | 34.10% | 39.09% | 52.69% | 47.82% | 36.88% | Upgrade
|
| Effective Tax Rate | - | 3.16% | 0.56% | - | - | - | - | - | - | - | Upgrade
|
| EBITDA | 726.05 | 773.87 | 1,245 | 308.58 | 299.83 | 160.53 | 285.69 | -154.18 | 333.23 | 228.19 | Upgrade
|
| EBITDA Margin | 74.57% | 77.91% | 180.51% | 66.85% | 67.04% | 34.99% | 63.24% | -30.94% | 58.67% | 41.33% | Upgrade
|
| Depreciation & Amortization | 129.29 | 134.27 | 116.92 | 101.53 | 96.51 | 107.76 | 115.23 | 129.05 | 131.78 | 137.06 | Upgrade
|
| EBIT | 596.76 | 639.6 | 1,128 | 207.05 | 203.32 | 52.77 | 170.46 | -283.23 | 201.45 | 91.13 | Upgrade
|
| EBIT Margin | 61.30% | 64.39% | 163.56% | 44.86% | 45.46% | 11.50% | 37.74% | -56.84% | 35.47% | 16.51% | Upgrade
|