Danaos Corporation (DAC)
NYSE: DAC · Real-Time Price · USD
150.68
-0.57 (-0.38%)
At close: Aug 28, 2026, 4:00 PM EDT
150.10
-0.58 (-0.38%)
After-hours: Aug 28, 2026, 7:52 PM EDT
Danaos Ratios and Metrics
Market cap in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,743 | 1,724 | 1,548 | 1,440 | 1,066 | 1,538 | |
Market Cap Growth | 62.76% | 11.39% | 7.49% | 35.06% | -30.65% | 250.84% |
Enterprise Value | 2,722 | 1,764 | 1,746 | 1,479 | 1,463 | 2,828 |
Last Close Price | 150.68 | 92.11 | 75.35 | 67.03 | 45.44 | 61.88 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 5.10 | 3.49 | 3.07 | 2.50 | 1.91 | 1.46 |
Forward PE | 5.78 | 3.63 | 2.87 | 2.39 | 1.88 | 3.51 |
PS Ratio | 2.60 | 1.65 | 1.53 | 1.48 | 1.07 | 2.23 |
PB Ratio | 0.68 | 0.45 | 0.45 | 0.48 | 0.42 | 0.74 |
P/TBV Ratio | 0.68 | 0.45 | 0.45 | 0.48 | 0.42 | 0.74 |
P/FCF Ratio | 13.95 | 4.95 | - | 4.67 | 1.45 | 21.24 |
P/OCF Ratio | 3.83 | 2.68 | 2.49 | 2.50 | 1.14 | 3.59 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.58 | 1.69 | 1.72 | 1.52 | 1.47 | 4.10 |
EV/EBITDA Ratio | 4.03 | 2.67 | 2.59 | 2.16 | 2.13 | 6.36 |
EV/EBIT Ratio | 5.34 | 3.55 | 3.29 | 2.56 | 2.40 | 7.89 |
EV/FCF Ratio | 13.84 | 5.07 | - | 4.80 | 1.99 | 39.07 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.30 | 0.30 | 0.22 | 0.13 | 0.20 | 0.64 |
Debt / EBITDA Ratio | 1.79 | 1.75 | 1.09 | 0.59 | 0.73 | 2.99 |
Debt / FCF Ratio | 6.16 | 3.32 | - | 1.31 | 0.68 | 18.45 |
Net Debt / Equity Ratio | 0.00 | 0.00 | 0.06 | 0.02 | 0.09 | 0.38 |
Net Debt / EBITDA Ratio | -0.03 | 0.00 | 0.33 | 0.07 | 0.34 | 1.76 |
Net Debt / FCF Ratio | -0.10 | -0.01 | -5.87 | 0.15 | 0.32 | 10.82 |
Asset Turnover | 0.21 | 0.22 | 0.25 | 0.28 | 0.28 | 0.22 |
Inventory Turnover | 13.96 | 13.36 | 11.53 | 10.92 | 14.39 | 15.35 |
Quick Ratio | 8.66 | 3.07 | 3.41 | 2.48 | 1.36 | 1.84 |
Current Ratio | 9.30 | 3.29 | 3.97 | 2.98 | 1.63 | 1.98 |
Return on Equity (ROE) | 14.14% | 13.70% | 15.68% | 20.67% | 24.06% | 67.41% |
Return on Assets (ROA) | 6.39% | 6.58% | 8.30% | 10.23% | 10.82% | 7.06% |
Return on Invested Capital (ROIC) | 12.81% | 13.38% | 15.85% | 19.74% | 20.80% | 13.43% |
Return on Capital Employed (ROCE) | 9.60% | 10.60% | 12.70% | 16.60% | 19.20% | 10.80% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 19.72% | 28.68% | 32.63% | 40.02% | 52.44% | 68.48% |
FCF Yield | 7.17% | 20.18% | -2.43% | 21.40% | 68.98% | 4.71% |
Dividend Yield | 2.39% | 3.80% | 4.38% | 4.63% | 6.60% | 3.64% |
Payout Ratio | 12.19% | 12.85% | 12.44% | 10.53% | 11.00% | 2.93% |
Buyback Yield / Dilution | 3.14% | 4.67% | 2.61% | 2.91% | 0.40% | 13.53% |
Total Shareholder Return | 5.53% | 8.47% | 6.98% | 7.54% | 7.00% | 17.17% |