Delta Air Lines, Inc. (DAL)
NYSE: DAL · Real-Time Price · USD
82.17
+0.03 (0.04%)
At close: Oct 9, 2026, 4:00 PM EDT
82.15
-0.02 (-0.02%)
After-hours: Oct 9, 2026, 7:58 PM EDT
Delta Air Lines Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 755 | 1,604 | -289 | 1,219 | 1,416 | 2,130 | 240 | 843 | 1,272 | 1,305 | 37 | 2,037 | 1,108 | 1,827 | -363 | 829 | 694 | 735 | -940 | -408 |
Depreciation & Amortization | 673 | 656 | 635 | 306 | 614 | 602 | 607 | 311 | 643 | 620 | 615 | 270 | 594 | 573 | 564 | 246 | 538 | 510 | 506 | 203 |
Other Amortization | - | - | - | 314 | - | - | - | 324 | - | - | - | 340 | - | - | - | 307 | - | - | - | 301 |
Asset Writedown & Restructuring Costs | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 342 |
Loss (Gain) From Sale of Investments | - | - | - | -1,209 | - | - | - | 323 | - | - | - | -1,283 | - | - | - | 874 | - | - | - | -38 |
Other Operating Activities | 285 | -665 | 2,086 | 94 | -183 | -875 | 1,531 | -617 | -641 | 524 | 1,756 | -807 | -626 | 208 | 2,034 | -2,874 | -363 | 1,290 | 2,205 | -2,372 |
Change in Accounts Receivable | - | - | - | 432 | - | - | - | -126 | - | - | - | -7 | - | - | - | -728 | - | - | - | -981 |
Change in Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -158 | - | - | - | -318 |
Change in Accounts Payable | - | - | - | 842 | - | - | - | 614 | - | - | - | -285 | - | - | - | 1,226 | - | - | - | 1,986 |
Change in Unearned Revenue | - | - | - | 498 | - | - | - | 457 | - | - | - | -678 | - | - | - | 2,226 | - | - | - | 2,190 |
Change in Other Net Operating Assets | - | - | - | -236 | - | - | - | -235 | - | - | - | 958 | - | - | - | -760 | - | - | - | -349 |
Operating Cash Flow | 1,713 | 1,595 | 2,432 | 2,260 | 1,847 | 1,857 | 2,378 | 1,894 | 1,274 | 2,449 | 2,408 | 545 | 1,076 | 2,608 | 2,235 | 1,188 | 869 | 2,535 | 1,771 | 556 |
Operating Cash Flow Growth (YoY) | -7.26% | -14.11% | 2.27% | 19.32% | 44.98% | -24.17% | -1.25% | 247.52% | 18.40% | -6.10% | 7.74% | -54.13% | 23.82% | 2.88% | 26.20% | 113.67% | 475.50% | 35.85% | 156.30% | - |
Investing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -1,413 | -1,458 | -1,200 | -907 | -1,159 | -1,209 | -1,224 | -1,310 | -1,328 | -1,309 | -1,193 | -1,602 | -1,269 | -1,452 | -1,000 | -2,200 | -1,442 | -958 | -1,766 | -1,218 |
Investment in Securities | -45 | -51 | -54 | -276 | - | - | - | 7 | 117 | 467 | 546 | 1,059 | 1,074 | 52 | -102 | -2,626 | 141 | 695 | 1,020 | 1,022 |
Other Investing Activities | 155 | -3 | -9 | 455 | 124 | 10 | - | 134 | 87 | 33 | 10 | 8 | 64 | 18 | 2 | 91 | 13 | 111 | -3 | -284 |
Investing Cash Flow | -1,303 | -1,512 | -1,263 | -728 | -1,035 | -1,199 | -1,224 | -1,169 | -1,124 | -809 | -637 | -535 | -131 | -1,382 | -1,100 | -4,735 | -1,288 | -152 | -749 | -480 |
Financing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Short-Term Debt Issued | - | - | 1,250 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Issued | 75 | 103 | 1,250 | - | 217 | 1,998 | - | - | - | - | - | 878 | - | - | - | - | - | - | - | - |
Long-Term Debt Repaid | - | - | -1,564 | - | - | - | -531 | - | - | - | -712 | - | - | - | -1,166 | - | - | - | -1,443 | - |
Total Debt Repaid | -1,234 | -536 | -1,564 | -896 | -459 | -2,941 | -531 | -1,542 | -262 | -1,437 | -712 | -361 | -724 | -1,820 | -1,166 | -285 | -1,795 | -952 | -1,443 | -1,149 |
Net Debt Issued (Repaid) | -1,159 | -433 | -314 | -896 | -242 | -943 | -531 | -1,542 | -262 | -1,437 | -712 | 517 | -724 | -1,820 | -1,166 | -285 | -1,795 | -952 | -1,443 | -1,149 |
Common Dividends Paid | -141 | -123 | -129 | -122 | -122 | -97 | -99 | -96 | -97 | -64 | -64 | -64 | -64 | - | - | - | - | - | - | - |
Other Financing Activities | -1 | 11 | 8 | 16 | -6 | -30 | -4 | 48 | -12 | -11 | -11 | -37 | -12 | -11 | -13 | -20 | -13 | -14 | -13 | -18 |
Financing Cash Flow | -1,301 | -545 | -435 | -1,002 | -370 | -1,070 | -634 | -1,590 | -371 | -1,512 | -787 | 416 | -800 | -1,831 | -1,179 | -305 | -1,808 | -966 | -1,456 | -1,167 |
Net Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash Flow | -891 | -462 | 734 | 530 | 442 | -412 | 520 | -865 | -221 | 128 | 984 | 426 | 145 | -605 | -44 | -3,852 | -2,227 | 1,417 | -434 | -1,091 |
Free Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 300 | 137 | 1,232 | 1,353 | 688 | 648 | 1,154 | 584 | -54 | 1,140 | 1,215 | -1,057 | -193 | 1,156 | 1,235 | -1,012 | -573 | 1,577 | 5 | -662 |
Free Cash Flow Growth (YoY) | -56.39% | -78.86% | 6.76% | 131.68% | - | -43.16% | -5.02% | - | - | -1.38% | -1.62% | - | - | -26.70% | 24600.00% | - | - | 42.71% | -98.02% | - |
Free Cash Flow Margin | 1.49% | 0.69% | 7.77% | 8.46% | 4.13% | 3.89% | 8.22% | 3.75% | -0.34% | 6.84% | 8.84% | -7.43% | -1.25% | 7.42% | 9.68% | -7.53% | -4.10% | 11.41% | 0.05% | -6.99% |
Free Cash Flow Per Share | 0.46 | 0.21 | 1.89 | 2.06 | 1.05 | 0.99 | 1.77 | 0.90 | -0.08 | 1.76 | 1.88 | -1.64 | -0.30 | 1.80 | 1.93 | -1.58 | -0.89 | 2.46 | 0.01 | -1.04 |
Levered Free Cash Flow | 123.38 | -355.88 | 1,268 | 1,321 | 401.13 | 3.88 | 1,129 | 424.75 | -693 | 447 | 1,187 | -931.5 | -685.75 | 421.75 | 2,128 | -917 | -529.88 | 1,017 | 700 | -376.75 |
Unlevered Free Cash Flow | 214.63 | -265.88 | 1,362 | 1,420 | 508 | 111.38 | 1,241 | 537.25 | -584.88 | 564.5 | 1,315 | -802.13 | -563.25 | 548.63 | 2,270 | -768.25 | -374.88 | 1,185 | 871.25 | -211.13 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | - | - | - | 850 | - | - | - | 1,001 | - | - | - | 1,164 | - | - | - | 1,261 | - | - | - | 1,524 |
Change in Working Capital | - | - | - | 1,536 | - | - | - | 710 | - | - | - | -12 | - | - | - | 1,806 | - | - | - | 2,528 |