Dana Incorporated (DAN)

Dana Incorporated Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	10,555	10,156	8,945	7,106	8,620
Revenue Growth (YoY)	3.93%	13.54%	25.88%	-17.56%	5.86%
Cost of Revenue	9,655	9,393	8,108	6,485	7,489
Gross Profit	900	763	837	621	1,131
Selling, General & Admin	549	495	460	421	508
Other Operating Expenses	35	182	-18	76	331
Operating Expenses	584	677	442	497	839
Operating Income	316	86	395	124	292
Interest Expense / Income	154	128	131	138	122
Other Expense / Income	3	-84	-5	-41	-24
Pretax Income	159	42	269	27	194
Income Tax	121	284	72	58	-32
Net Income	38	-242	197	-31	226
Net Income Growth	-	-	-	-	-47.07%
Shares Outstanding (Basic)	144	144	145	145	144
Shares Outstanding (Diluted)	145	144	146	145	145
Shares Change	0.70%	-1.78%	1.18%	-0.41%	-0.96%
EPS (Basic)	0.26	-1.69	1.36	-0.21	1.57
EPS (Diluted)	0.26	-1.69	1.35	-0.21	1.56
EPS Growth	-	-	-	-	-46.39%
Free Cash Flow	-23	212	-126	71	218
Free Cash Flow Per Share	-0.16	1.48	-0.87	0.49	1.51
Dividend Per Share	0.400	0.400	0.400	0.100	0.400
Dividend Growth	0%	0%	300.00%	-75.00%	0%
Gross Margin	8.53%	7.51%	9.36%	8.74%	13.12%
Operating Margin	2.99%	0.85%	4.42%	1.75%	3.39%
Profit Margin	0.36%	-2.38%	2.20%	-0.44%	2.62%
Free Cash Flow Margin	-0.22%	2.09%	-1.41%	1.00%	2.53%
Effective Tax Rate	76.10%	676.19%	26.77%	214.81%	-16.49%
EBITDA	729	558	789	530	655
EBITDA Margin	6.91%	5.49%	8.82%	7.46%	7.60%
Depreciation & Amortization	416	388	389	365	339
EBIT	313	170	400	165	316
EBIT Margin	2.97%	1.67%	4.47%	2.32%	3.67%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).