Dana Incorporated (DAN)

Dana Incorporated Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	9,901	10,284	10,555	10,156	8,945	7,106
Revenue Growth (YoY)	-7.00%	-2.57%	3.93%	13.54%	25.88%	-17.56%
Cost of Revenue	9,049	9,408	9,655	9,393	8,108	6,485
Gross Profit	852	876	900	763	837	621
Selling, General & Admin	533	542	562	502	470	431
Operating Expenses	546	555	575	516	484	444
Operating Income	306	321	325	247	353	177
Interest Expense	-161	-161	-154	-128	-131	-138
Interest & Investment Income	14	15	17	11	9	9
Earnings From Equity Investments	10	10	-9	4	28	20
Currency Exchange Gain (Loss)	-15	-11	-13	4	-7	8
Other Non Operating Income (Expenses)	32	33	35	35	23	11
EBT Excluding Unusual Items	186	207	201	173	275	87
Merger & Restructuring Charges	-76	-76	-25	1	-	-34
Impairment of Goodwill	-	-	-	-191	-	-51
Gain (Loss) on Sale of Investments	-	-	-	-	-20	33
Gain (Loss) on Sale of Assets	3	-32	-1	-2	59	-
Other Unusual Items	-22	-9	-6	-8	-42	-28
Pretax Income	91	90	169	-27	272	7
Income Tax Expense	110	139	121	284	72	58
Earnings From Continuing Operations	-19	-49	48	-311	200	-51
Net Income to Company	-19	-49	48	-311	200	-51
Minority Interest in Earnings	-16	-8	-10	69	-3	20
Net Income	-35	-57	38	-242	197	-31
Net Income to Common	-35	-57	38	-242	197	-31
Shares Outstanding (Basic)	145	145	144	144	145	145
Shares Outstanding (Diluted)	145	145	145	144	146	145
Shares Change (YoY)	0.47%	0.41%	0.70%	-1.78%	1.18%	-0.41%
EPS (Basic)	-0.24	-0.39	0.26	-1.69	1.36	-0.21
EPS (Diluted)	-0.24	-0.39	0.26	-1.69	1.35	-0.21
Free Cash Flow	130	70	-25	209	-211	60
Free Cash Flow Per Share	0.89	0.48	-0.17	1.46	-1.44	0.41
Dividend Per Share	0.400	0.400	0.400	0.400	0.400	0.100
Dividend Growth	-	-	-	-	300.00%	-75.00%
Gross Margin	8.61%	8.52%	8.53%	7.51%	9.36%	8.74%
Operating Margin	3.09%	3.12%	3.08%	2.43%	3.95%	2.49%
Profit Margin	-0.35%	-0.55%	0.36%	-2.38%	2.20%	-0.44%
Free Cash Flow Margin	1.31%	0.68%	-0.24%	2.06%	-2.36%	0.84%
EBITDA	723	743	741	635	742	542
EBITDA Margin	7.30%	7.22%	7.02%	6.25%	8.29%	7.63%
D&A For EBITDA	417	422	416	388	389	365
EBIT	306	321	325	247	353	177
EBIT Margin	3.09%	3.12%	3.08%	2.43%	3.95%	2.49%
Effective Tax Rate	120.88%	154.44%	71.60%	-	26.47%	828.57%

Updated Apr 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q