Dana Incorporated (DAN)
NYSE: DAN · Real-Time Price · USD
14.60
+0.50 (3.55%)
May 2, 2025, 4:00 PM EDT - Market closed
Dana Incorporated Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 9,901 | 10,284 | 10,555 | 10,156 | 8,945 | 7,106 | Upgrade
|
| Revenue Growth (YoY) | -7.00% | -2.57% | 3.93% | 13.54% | 25.88% | -17.56% | Upgrade
|
| Cost of Revenue | 9,049 | 9,408 | 9,655 | 9,393 | 8,108 | 6,485 | Upgrade
|
| Gross Profit | 852 | 876 | 900 | 763 | 837 | 621 | Upgrade
|
| Selling, General & Admin | 533 | 542 | 562 | 502 | 470 | 431 | Upgrade
|
| Operating Expenses | 546 | 555 | 575 | 516 | 484 | 444 | Upgrade
|
| Operating Income | 306 | 321 | 325 | 247 | 353 | 177 | Upgrade
|
| Interest Expense | -161 | -161 | -154 | -128 | -131 | -138 | Upgrade
|
| Interest & Investment Income | 14 | 15 | 17 | 11 | 9 | 9 | Upgrade
|
| Earnings From Equity Investments | 10 | 10 | -9 | 4 | 28 | 20 | Upgrade
|
| Currency Exchange Gain (Loss) | -15 | -11 | -13 | 4 | -7 | 8 | Upgrade
|
| Other Non Operating Income (Expenses) | 32 | 33 | 35 | 35 | 23 | 11 | Upgrade
|
| EBT Excluding Unusual Items | 186 | 207 | 201 | 173 | 275 | 87 | Upgrade
|
| Merger & Restructuring Charges | -76 | -76 | -25 | 1 | - | -34 | Upgrade
|
| Impairment of Goodwill | - | - | - | -191 | - | -51 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -20 | 33 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3 | -32 | -1 | -2 | 59 | - | Upgrade
|
| Other Unusual Items | -22 | -9 | -6 | -8 | -42 | -28 | Upgrade
|
| Pretax Income | 91 | 90 | 169 | -27 | 272 | 7 | Upgrade
|
| Income Tax Expense | 110 | 139 | 121 | 284 | 72 | 58 | Upgrade
|
| Earnings From Continuing Operations | -19 | -49 | 48 | -311 | 200 | -51 | Upgrade
|
| Net Income to Company | -19 | -49 | 48 | -311 | 200 | -51 | Upgrade
|
| Minority Interest in Earnings | -16 | -8 | -10 | 69 | -3 | 20 | Upgrade
|
| Net Income | -35 | -57 | 38 | -242 | 197 | -31 | Upgrade
|
| Net Income to Common | -35 | -57 | 38 | -242 | 197 | -31 | Upgrade
|
| Shares Outstanding (Basic) | 145 | 145 | 144 | 144 | 145 | 145 | Upgrade
|
| Shares Outstanding (Diluted) | 145 | 145 | 145 | 144 | 146 | 145 | Upgrade
|
| Shares Change (YoY) | 0.47% | 0.41% | 0.70% | -1.78% | 1.18% | -0.41% | Upgrade
|
| EPS (Basic) | -0.24 | -0.39 | 0.26 | -1.69 | 1.36 | -0.21 | Upgrade
|
| EPS (Diluted) | -0.24 | -0.39 | 0.26 | -1.69 | 1.35 | -0.21 | Upgrade
|
| Free Cash Flow | 130 | 70 | -25 | 209 | -211 | 60 | Upgrade
|
| Free Cash Flow Per Share | 0.89 | 0.48 | -0.17 | 1.46 | -1.44 | 0.41 | Upgrade
|
| Dividend Per Share | 0.400 | 0.400 | 0.400 | 0.400 | 0.400 | 0.100 | Upgrade
|
| Dividend Growth | - | - | - | - | 300.00% | -75.00% | Upgrade
|
| Gross Margin | 8.61% | 8.52% | 8.53% | 7.51% | 9.36% | 8.74% | Upgrade
|
| Operating Margin | 3.09% | 3.12% | 3.08% | 2.43% | 3.95% | 2.49% | Upgrade
|
| Profit Margin | -0.35% | -0.55% | 0.36% | -2.38% | 2.20% | -0.44% | Upgrade
|
| Free Cash Flow Margin | 1.31% | 0.68% | -0.24% | 2.06% | -2.36% | 0.84% | Upgrade
|
| EBITDA | 723 | 743 | 741 | 635 | 742 | 542 | Upgrade
|
| EBITDA Margin | 7.30% | 7.22% | 7.02% | 6.25% | 8.29% | 7.63% | Upgrade
|
| D&A For EBITDA | 417 | 422 | 416 | 388 | 389 | 365 | Upgrade
|
| EBIT | 306 | 321 | 325 | 247 | 353 | 177 | Upgrade
|
| EBIT Margin | 3.09% | 3.12% | 3.08% | 2.43% | 3.95% | 2.49% | Upgrade
|
| Effective Tax Rate | 120.88% | 154.44% | 71.60% | - | 26.47% | 828.57% | Upgrade
|
Updated Apr 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.