Designer Brands Inc. (DBI)
NYSE: DBI · Real-Time Price · USD
2.390
+0.170 (7.66%)
At close: Jun 16, 2025, 4:00 PM
2.390
0.00 (0.00%)
Pre-market: Jun 17, 2025, 7:00 AM EDT
Designer Brands Income Statement
Financials in millions USD. Fiscal year is March - February.
Millions USD. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | May '25 May 3, 2025 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 | Jan '21 Jan 30, 2021 | 2016 - 2020 |
| Revenue | 2,950 | 3,009 | 3,075 | 3,315 | 3,197 | 2,235 | Upgrade
|
| Revenue Growth (YoY) | -4.22% | -2.14% | -7.25% | 3.72% | 43.04% | -36.02% | Upgrade
|
| Cost of Revenue | 1,699 | 1,723 | 1,751 | 1,861 | 2,128 | 1,923 | Upgrade
|
| Gross Profit | 1,251 | 1,286 | 1,324 | 1,455 | 1,069 | 311.24 | Upgrade
|
| Selling, General & Admin | 1,222 | 1,244 | 1,250 | 1,268 | 871.38 | 758.47 | Upgrade
|
| Operating Expenses | 1,224 | 1,246 | 1,252 | 1,268 | 871.38 | 758.47 | Upgrade
|
| Operating Income | 26.87 | 40.12 | 72.25 | 186.54 | 197.26 | -447.23 | Upgrade
|
| Interest Expense | -46.75 | -46.44 | -32.99 | -15.1 | -32.2 | -24.03 | Upgrade
|
| Interest & Investment Income | 1.15 | 1.15 | 0.82 | 0.23 | 0.07 | 0.34 | Upgrade
|
| Earnings From Equity Investments | 12.71 | 13.15 | 9.39 | 8.86 | 8.99 | 9.33 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.22 | -0.37 | -0.03 | -0.13 | -0.07 | 1.36 | Upgrade
|
| EBT Excluding Unusual Items | -6.24 | 7.61 | 49.43 | 180.4 | 174.05 | -460.23 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -3.3 | -15.2 | Upgrade
|
| Gain (Loss) on Sale of Investments | -9 | -7 | - | - | - | - | Upgrade
|
| Asset Writedown | -12.29 | -11.34 | -4.83 | -4.32 | -1.72 | -153.61 | Upgrade
|
| Other Unusual Items | - | - | -4.4 | -16.56 | 4 | 20.39 | Upgrade
|
| Pretax Income | -27.53 | -10.73 | 40.2 | 159.52 | 173.03 | -608.65 | Upgrade
|
| Income Tax Expense | 0.47 | -0.76 | 10.98 | -3.14 | 18.54 | -119.93 | Upgrade
|
| Earnings From Continuing Operations | -28 | -9.98 | 29.22 | 162.67 | 154.48 | -488.72 | Upgrade
|
| Net Income to Company | -28 | -9.98 | 29.22 | 162.67 | 154.48 | -488.72 | Upgrade
|
| Minority Interest in Earnings | -0.76 | -0.57 | -0.15 | 0.01 | - | - | Upgrade
|
| Net Income | -28.76 | -10.55 | 29.06 | 162.68 | 154.48 | -488.72 | Upgrade
|
| Net Income to Common | -28.76 | -10.55 | 29.06 | 162.68 | 154.48 | -488.72 | Upgrade
|
| Net Income Growth | - | - | -82.14% | 5.30% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 51 | 54 | 61 | 68 | 73 | 72 | Upgrade
|
| Shares Outstanding (Diluted) | 51 | 54 | 63 | 72 | 77 | 72 | Upgrade
|
| Shares Change (YoY) | -16.48% | -15.33% | -12.10% | -6.69% | 7.02% | -3.23% | Upgrade
|
| EPS (Basic) | -0.56 | -0.20 | 0.47 | 2.41 | 2.12 | -6.77 | Upgrade
|
| EPS (Diluted) | -0.56 | -0.20 | 0.46 | 2.26 | 2.00 | -6.77 | Upgrade
|
| EPS Growth | - | - | -79.65% | 13.00% | - | - | Upgrade
|
| Free Cash Flow | 39.32 | 31.35 | 107.4 | 146.45 | 138.4 | -184.91 | Upgrade
|
| Free Cash Flow Per Share | 0.77 | 0.58 | 1.70 | 2.03 | 1.79 | -2.56 | Upgrade
|
| Dividend Per Share | 0.200 | 0.200 | 0.200 | 0.200 | - | 0.100 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -90.00% | Upgrade
|
| Gross Margin | 42.42% | 42.73% | 43.06% | 43.88% | 33.43% | 13.93% | Upgrade
|
| Operating Margin | 0.91% | 1.33% | 2.35% | 5.63% | 6.17% | -20.01% | Upgrade
|
| Profit Margin | -0.97% | -0.35% | 0.95% | 4.91% | 4.83% | -21.87% | Upgrade
|
| Free Cash Flow Margin | 1.33% | 1.04% | 3.49% | 4.42% | 4.33% | -8.27% | Upgrade
|
| EBITDA | 89.11 | 103.95 | 138.39 | 267.86 | 275.18 | -359.2 | Upgrade
|
| EBITDA Margin | 3.02% | 3.45% | 4.50% | 8.08% | 8.61% | -16.07% | Upgrade
|
| D&A For EBITDA | 62.24 | 63.82 | 66.14 | 81.32 | 77.92 | 88.03 | Upgrade
|
| EBIT | 26.87 | 40.12 | 72.25 | 186.54 | 197.26 | -447.23 | Upgrade
|
| EBIT Margin | 0.91% | 1.33% | 2.35% | 5.63% | 6.17% | -20.01% | Upgrade
|
| Effective Tax Rate | - | - | 27.32% | - | 10.72% | - | Upgrade
|
Updated Mar 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.