Designer Brands Income Statement

Financials in millions USD. Fiscal year is March - February.

Millions USD. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov '25 Nov 1, 2025	Feb '25 Feb 1, 2025	Feb '24 Feb 3, 2024	Jan '23 Jan 28, 2023	Jan '22 Jan 29, 2022	Jan '21 Jan 30, 2021
Revenue	2,893	3,009	3,075	3,315	3,197	2,235
Revenue Growth (YoY)	-5.16%	-2.14%	-7.25%	3.72%	43.04%	-36.02%
Cost of Revenue	1,394	1,723	1,751	1,861	2,128	1,923
Gross Profit	1,498	1,286	1,324	1,455	1,069	311.24
Selling, General & Admin	1,469	1,246	1,256	1,272	870.68	753.28
Other Operating Expenses	5	18.34	4.83	4.32	1.72	153.61
Total Operating Expenses	1,474	1,264	1,261	1,276	872.4	906.88
Operating Income	36.13	34.93	72.4	187.39	205.22	-586.31
Interest Income	12.23	13.15	9.39	8.86	8.99	9.33
Interest Expense	-46.09	-45.29	-32.17	-14.87	-32.13	-23.69
Other Non-Operating Income (Expense)	0.04	-0.37	-0.03	-12.99	-0.07	1.36
Total Non-Operating Income (Expense)	-33.82	-32.52	-22.81	-19	-23.21	-13
Pretax Income	-9.92	-10.73	40.2	159.52	173.03	-608.65
Provision for Income Taxes	14.77	-0.76	10.98	-3.14	18.54	-119.93
Net Income	-26.55	-10.55	29.06	162.68	154.48	-488.72
Minority Interest in Earnings	1.86	0.57	0.15	-0.01	-	-
Net Income to Common	-26.55	-10.55	29.06	162.68	154.48	-488.72
Net Income Growth	-	-	-82.14%	5.30%	-	-
Shares Outstanding (Basic)	49	54	61	68	73	72
Shares Outstanding (Diluted)	49	54	63	72	77	72
Shares Change (YoY)	-13.59%	-15.33%	-12.10%	-6.69%	7.02%	-3.23%
EPS (Basic)	-0.57	-0.20	0.47	2.41	2.12	-6.77
EPS (Diluted)	-0.59	-0.20	0.46	2.26	2.00	-6.77
EPS Growth	-	-	-79.65%	13.00%	-	-
Free Cash Flow	99.94	31.35	107.4	146.45	138.4	-184.91
Free Cash Flow Growth	218.84%	-70.81%	-26.66%	5.82%	-	-
Free Cash Flow Per Share	2.02	0.58	1.69	2.03	1.79	-2.56
Dividends Per Share	0.200	0.200	0.200	0.200	-	0.100
Dividend Growth	-	-	-	-	-	-90.00%
Gross Margin	51.79%	42.73%	43.06%	43.88%	33.43%	13.93%
Operating Margin	1.25%	1.16%	2.35%	5.65%	6.42%	-26.24%
Profit Margin	-0.85%	-0.33%	0.95%	4.91%	4.83%	-21.87%
FCF Margin	3.45%	1.04%	3.49%	4.42%	4.33%	-8.27%
EBITDA	95.76	98.75	138.54	268.71	283.14	-498.29
EBITDA Margin	3.31%	3.28%	4.51%	8.10%	8.86%	-22.30%
EBIT	36.13	34.93	72.4	187.39	205.22	-586.31
EBIT Margin	1.25%	1.16%	2.35%	5.65%	6.42%	-26.24%
Effective Tax Rate	-148.95%	7.04%	27.32%	-1.97%	10.72%	19.70%

Updated Dec 9, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q