Designer Brands Inc. (DBI)

Income Statement (Annual)

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Year	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011 - 2002
Revenue	3,196.58	2,234.72	3,492.69	3,177.92	2,805.56	2,718.3	2,620.25	2,496.09	2,368.67	2,257.78	Upgrade
Revenue Growth (YoY)	43.04%	-36.02%	9.90%	13.27%	3.21%	3.74%	4.97%	5.38%	4.91%	11.53%	Upgrade
Cost of Revenue	2,127.95	1,923.48	2,493.02	2,239.23	2,006.42	1,933.46	1,851.88	1,741.07	1,629.38	1,533.06	Upgrade
Gross Profit	1,068.64	311.24	999.67	938.69	799.13	784.84	768.37	755.02	739.29	724.72	Upgrade
Selling, General & Admin	870.68	753.28	874.75	820.22	617.38	605.02	554.82	512.54	497.86	481.8	Upgrade
Other Operating Expenses	1.72	153.61	7.77	60.76	89.44	0	0	0	0	0	Upgrade
Operating Expenses	872.4	906.88	882.52	880.98	706.82	605.02	554.82	512.54	497.86	481.8	Upgrade
Operating Income	196.24	-595.64	117.15	57.71	92.31	179.83	213.55	242.49	241.42	242.92	Upgrade
Interest Expense / Income	32.13	23.69	8.91	2.43	0.49	0.24	0.17	0.11	0.47	0.89	Upgrade
Other Expense / Income	-8.92	-10.69	-11.54	45.91	-35.2	-23.61	-6.46	-7.31	-2.91	0.16	Upgrade
Pretax Income	173.03	-608.65	119.77	9.37	127.02	203.2	219.84	249.69	243.86	241.87	Upgrade
Income Tax	18.54	-119.93	25.28	29.83	59.57	78.78	83.81	96.39	92.56	95.43	Upgrade
Net Income	154.48	-488.72	94.5	-20.47	67.45	124.42	136.03	153.3	151.3	146.44	Upgrade
Net Income Common	154.48	-488.72	94.5	-20.47	67.45	124.42	136.03	153.3	151.3	146.44	Upgrade
Net Income Growth	-	-	-	-	-45.79%	-8.54%	-11.26%	1.32%	3.32%	-16.22%	Upgrade
Shares Outstanding (Basic)	73	72	72	80	80	80	87	88	91	89	Upgrade
EPS (Basic)	2.12	-6.77	1.28	-0.26	0.84	1.53	1.55	1.71	1.67	1.65	Upgrade
EPS (Diluted)	2.00	-6.77	1.27	-0.26	0.84	1.51	1.54	1.69	1.65	1.62	Upgrade
EPS Growth	-	-	-	-	-44.37%	-1.95%	-8.88%	2.42%	1.85%	-28.63%	Upgrade
Free Cash Flow Per Share	1.89	-2.55	1.66	1.37	1.68	1.57	1.63	1.13	2.34	1.39	Upgrade
Dividend Per Share	-	0.10	1.00	1.00	0.80	0.80	0.80	0.75	0.38	1.44	Upgrade
Dividend Growth	-	-90.00%	-	25.00%	-	-	6.67%	100.00%	-73.87%	24.78%	Upgrade
Gross Margin	33.43%	13.93%	28.62%	29.54%	28.48%	28.87%	29.32%	30.25%	31.21%	32.10%	Upgrade
Operating Margin	6.14%	-26.65%	3.35%	1.82%	3.29%	6.62%	8.15%	9.71%	10.19%	10.76%	Upgrade
Profit Margin	4.83%	-21.87%	2.71%	-0.64%	2.40%	4.58%	5.19%	6.14%	6.39%	6.49%	Upgrade
Free Cash Flow Margin	4.33%	-8.27%	3.40%	3.46%	4.80%	4.61%	5.40%	3.98%	8.96%	5.50%	Upgrade
Effective Tax Rate	10.72%	19.70%	21.10%	318.49%	46.90%	38.77%	38.12%	38.60%	37.96%	39.45%	Upgrade
EBITDA	283.08	-496.93	215.34	90.85	208.37	286.26	293.59	318.04	308.57	300.76	Upgrade
EBITDA Margin	8.86%	-22.24%	6.17%	2.86%	7.43%	10.53%	11.20%	12.74%	13.03%	13.32%	Upgrade
Depreciation & Amortization	77.92	88.03	86.65	79.05	80.86	82.82	73.58	68.24	64.24	58	Upgrade
EBIT	205.15	-584.95	128.69	11.8	127.51	203.44	220.01	249.8	244.34	242.76	Upgrade
EBIT Margin	6.42%	-26.18%	3.68%	0.37%	4.54%	7.48%	8.40%	10.01%	10.32%	10.75%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).