| 51.35 | 44.75 | 49.17 | 58.77 | 72.69 | 59.58 |
Cash & Short-Term Investments | 51.35 | 44.75 | 49.17 | 58.77 | 72.69 | 59.58 |
| 41.75% | -8.99% | -16.32% | -19.16% | 22.00% | -31.17% |
| 64.38 | 50.37 | 83.59 | 77.76 | 199.83 | 196.05 |
| 620.01 | 599.75 | 571.33 | 605.65 | 586.43 | 473.18 |
| 36.62 | 39.95 | 73.34 | 47.75 | 55.27 | 51.77 |
| 772.36 | 734.82 | 777.43 | 789.93 | 914.22 | 780.59 |
Net Property, Plant & Equipment | 922.98 | 909.82 | 941.27 | 935.8 | 904.01 | 996.95 |
| 81.09 | 84.64 | 82.83 | 31.87 | 15.53 | 15.64 |
| 130.61 | 130.39 | 123.76 | 97.12 | 93.66 | 93.66 |
| 59.94 | 56.76 | 62.86 | 63.82 | 55.58 | 58.6 |
| 86.02 | 92.79 | 88.08 | 91.08 | 31.65 | 31.17 |
|
| 249.42 | 271.52 | 289.37 | 255.36 | 340.88 | 245.07 |
| 180.58 | 152.15 | 159.62 | 190.68 | 215.81 | 200.33 |
Current Portion of Long-Term Debt | 6.75 | 6.75 | 6.75 | - | - | 62.5 |
Current Portion of Leases | 173.51 | 159.92 | 166.53 | 190.09 | 202.23 | 244.79 |
Total Current Liabilities | 610.26 | 590.35 | 622.27 | 636.13 | 758.92 | 752.68 |
| 463.09 | 484.29 | 420.34 | 281.04 | 225.54 | 272.32 |
| 628.08 | 635.08 | 646.16 | 631.41 | 593.43 | 677.74 |
Other Long-Term Liabilities | 48.67 | 17.74 | 24.95 | 24.99 | 24.36 | 30.84 |
Total Long-Term Liabilities | 1,140 | 1,137 | 1,091 | 937.44 | 843.32 | 980.9 |
|
| -833.35 | -833.36 | -764.8 | -662.61 | -515.07 | -515.07 |
Additional Paid-in Capital | 1,058 | 1,045 | 1,031 | 1,019 | 1,005 | 990.15 |
Accumulated Other Comprehensive Income | -8.85 | -11.05 | -5.64 | -5.35 | -3.62 | -3.29 |
| 82.29 | 77.9 | 98.9 | 81.99 | -74.3 | -228.79 |
Total Common Shareholders' Equity | 298.57 | 278.49 | 359.22 | 432.9 | 412.4 | 243.02 |
| 4.32 | 3.28 | 3.29 | 3.16 | - | - |
| 302.88 | 281.78 | 362.51 | 436.06 | 412.4 | 243.02 |
Total Liabilities & Equity | 2,053 | 2,009 | 2,076 | 2,010 | 2,015 | 1,977 |
| 1,271 | 1,286 | 1,240 | 1,103 | 1,021 | 1,257 |
| -1,220 | -1,241 | -1,191 | -1,044 | -948.5 | -1,198 |
| -24.72 | -23.13 | -18.79 | -14.48 | -12.28 | -16.59 |
| 298.57 | 278.49 | 359.22 | 432.9 | 412.4 | 243.02 |
| 6.05 | 5.19 | 5.67 | 6.00 | 5.34 | 3.37 |
| 86.87 | 63.47 | 152.63 | 303.92 | 303.21 | 133.73 |
Tangible Book Value Per Share | 1.76 | 1.18 | 2.41 | 4.22 | 3.92 | 1.85 |