Dropbox, Inc. (DBX)
NASDAQ: DBX · IEX Real-Time Price · USD
24.30
-0.14 (-0.57%)
At close: Mar 28, 2024, 4:00 PM
24.25
-0.05 (-0.21%)
After-hours: Mar 28, 2024, 7:31 PM EDT

Dropbox Income Statement

Millions USD. Fiscal year is Jan - Dec.
Year 202320222021202020192018201720162015
Revenue
2,5022,3252,1581,9141,6611,3921,107844.8603.8
Revenue Growth (YoY)
7.60%7.74%12.75%15.20%19.37%25.74%31.01%39.91%-
Cost of Revenue
478.5444.2444.2414.6411394.7368.9390.6407.4
Gross Profit
2,0231,8811,7141,4991,250997737.9454.2196.4
Selling, General & Admin
703.1632.3652.1650.6668.7722.8471.3358301
Research & Development
936.5891.9755.9727.5662.1768.2380.3289.7201.6
Other Operating Expenses
-155.2175.231.3398.200000
Operating Expenses
1,4841,6991,4391,7761,3311,491851.6647.7502.6
Operating Income
538.7181.3274.4-277-80.5-494-113.7-193.5-306.2
Interest Expense / Income
-19.4-3.35.2-1.7-12.501116.415.2
Other Expense / Income
3.7-8.1-30.1-25.1-16-13.9-13.2-4.94.2
Pretax Income
554.4192.7299.3-250.2-52-480.1-111.5-205-325.6
Income Tax
100.8-360.5-36.56.10.74.80.25.20.3
Net Income
453.6553.2335.8-256.3-52.7-484.9-111.7-210.2-325.9
Net Income Growth
-18.00%64.74%-------
Shares Outstanding (Basic)
341361388414412359196189185
Shares Outstanding (Diluted)
346363396414412359196189185
Shares Change
-4.87%-8.21%-4.47%0.66%14.78%83.05%3.60%2.49%-
EPS (Basic)
1.331.530.87-0.62-0.13-1.35-0.57-1.11-1.77
EPS (Diluted)
1.311.520.85-0.62-0.13-1.35-0.57-1.11-1.77
EPS Growth
-13.82%78.82%-------
Free Cash Flow
759.4763.5707.7490.7392.4362.4305137.4-63.9
Free Cash Flow Per Share
2.232.111.821.180.951.011.560.73-0.35
Gross Margin
80.87%80.89%79.42%78.34%75.26%71.64%66.67%53.76%32.53%
Operating Margin
21.53%7.80%12.72%-14.47%-4.85%-35.50%-10.27%-22.90%-50.71%
Profit Margin
18.13%23.79%15.56%-13.39%-3.17%-34.84%-10.09%-24.88%-53.97%
Free Cash Flow Margin
30.36%32.84%32.80%25.64%23.62%26.04%27.56%16.26%-10.58%
Effective Tax Rate
18.18%-187.08%-12.20%------
EBITDA
748.5410.3532.2-11.5109-313.381.33-160.8
EBITDA Margin
29.92%17.65%24.66%-0.60%6.56%-22.51%7.35%0.36%-26.63%
Depreciation & Amortization
213.5220.9227.7240.4173.5166.8181.8191.6149.6
EBIT
535189.4304.5-251.9-64.5-480.1-100.5-188.6-310.4
EBIT Margin
21.39%8.15%14.11%-13.16%-3.88%-34.50%-9.08%-22.32%-51.41%
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).