Dropbox Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019	2018	2017	2016
Market Capitalization	8,307	10,193	8,118	9,639	9,178	7,438	8,305	-	-
Market Cap Growth	-	25.56%	-15.78%	5.03%	23.39%	-10.44%	-	-	-
Enterprise Value	8,982	10,868	9,069	10,290	9,176	7,286	7,380	-256	-96
PE Ratio	18.44	22.47	14.68	28.71	-35.81	-141.15	-17.13	-	-
PS Ratio	3.32	4.08	3.49	4.47	4.80	4.48	5.97	-	-
PB Ratio	-61.48	-61.48	-26.24	-32.80	27.50	9.20	12.27	-	-
P/FCF Ratio	10.94	13.42	10.63	13.62	18.70	18.96	22.92	-	-
P/OCF Ratio	10.60	13.01	10.18	13.21	16.08	14.07	19.52	-	-
EV/Sales Ratio	3.59	4.34	3.90	4.77	4.79	4.39	5.30	-0.23	-0.11
EV/EBITDA Ratio	12.00	14.52	22.10	19.33	-797.94	66.85	-23.55	-3.15	-31.83
EV/EBIT Ratio	16.79	20.31	47.88	33.79	-36.43	-112.96	-15.37	2.54	0.51
EV/FCF Ratio	11.83	14.31	11.88	14.54	18.70	18.57	20.36	-0.84	-0.70
Debt / Equity Ratio	-12.25	-12.25	-7.42	-8.06	3.35	1.25	0.24	1.69	2.09
Debt / EBITDA Ratio	2.71	2.71	5.59	4.45	-97.35	9.24	-0.52	2.14	85.73
Debt / FCF Ratio	2.67	2.67	3.01	3.35	2.28	2.57	0.45	0.57	1.87
Quick Ratio	1.19	1.19	1.17	1.50	1.07	1.18	1.33	0.62	0.58
Current Ratio	1.26	1.26	1.25	1.57	1.13	1.23	1.45	0.70	0.65
Asset Turnover	0.84	0.84	0.81	0.66	0.72	0.69	0.88	1.09	-
Interest Coverage	-	-	-	58.56	-	-	-	-9.14	-11.50
Return on Equity (ROE)	-140.30%	-140.30%	-116.00%	-211.80%	-36.80%	-7.00%	-78.80%	-99.00%	-
Return on Assets (ROA)	15.20%	15.20%	19.40%	10.30%	-9.60%	-2.20%	-30.50%	-11.00%	-
Return on Capital (ROIC)	23.64%	23.64%	26.22%	14.84%	-19.06%	-4.44%	-58.77%	-41.02%	-50.92%
Earnings Yield	5.46%	4.45%	6.81%	3.48%	-2.79%	-0.71%	-5.84%	-	-
FCF Yield	9.14%	7.45%	9.40%	7.34%	5.35%	5.28%	4.36%	-	-
Buyback Yield / Dilution	4.87%	4.87%	8.21%	4.47%	-0.66%	-14.78%	-83.05%	-3.60%	-2.49%
Total Shareholder Return	4.87%	4.87%	8.21%	4.47%	-0.66%	-14.78%	-83.05%	-3.60%	-2.49%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).