Dropbox Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	6,731	6,753	8,889	9,926	7,820	9,215
Market Cap Growth	-15.57%	-24.03%	-10.45%	26.94%	-15.14%	2.33%
Enterprise Value	9,601	9,301	10,291	10,601	8,771	9,865
Last Close Price	28.85	27.80	30.04	29.48	22.38	24.54
PE Ratio	15.83	14.95	21.46	22.50	14.72	28.87
Forward PE	9.24	9.45	11.80	14.61	13.34	16.17
PEG Ratio	2.08	0.65	0.65	0.65	0.65	0.65
PS Ratio	2.72	2.68	3.49	3.97	3.36	4.27
PB Ratio	-	-3.76	-11.81	-59.87	-25.27	-31.35
P/FCF Ratio	7.02	7.25	10.20	13.07	10.24	13.02
P/OCF Ratio	6.86	7.09	9.94	12.67	9.81	12.63
EV/Sales Ratio	3.80	3.69	4.04	4.24	3.77	4.57
EV/EBITDA Ratio	11.44	10.99	16.51	14.96	25.92	23.17
EV/EBIT Ratio	14.11	13.50	21.17	19.68	48.38	35.95
EV/FCF Ratio	9.79	9.99	11.81	13.96	11.49	13.94
Debt / Equity Ratio	-1.89	-1.49	-3.72	-11.20	-6.82	-7.38
Debt / EBITDA Ratio	4.79	4.24	4.81	2.87	6.78	5.56
Debt / FCF Ratio	4.09	3.85	3.44	2.67	3.01	3.35
Net Debt / Equity Ratio	-1.35	-1.42	-1.86	-4.07	-3.07	-2.21
Net Debt / EBITDA Ratio	3.25	3.01	2.25	0.95	2.81	1.53
Net Debt / FCF Ratio	2.77	2.74	1.61	0.89	1.25	0.92
Asset Turnover	0.86	0.82	0.81	0.82	0.75	0.79
Quick Ratio	1.16	0.59	1.37	1.19	1.17	1.50
Current Ratio	1.23	0.63	1.44	1.26	1.25	1.57
Return on Equity (ROE)	-24.82%	-39.88%	-98.52%	-190.91%	-183.39%	1683.21%
Return on Assets (ROA)	18.50%	18.39%	13.68%	14.47%	16.79%	11.24%
Return on Invested Capital (ROIC)	38.74%	37.01%	22.14%	23.85%	27.18%	27.40%
Return on Capital Employed (ROCE)	48.32%	44.95%	24.96%	29.15%	9.47%	17.07%
Earnings Yield	6.87%	6.69%	4.66%	4.44%	6.79%	3.46%
FCF Yield	14.25%	13.78%	9.81%	7.65%	9.76%	7.68%
Buyback Yield / Dilution	17.33%	15.65%	6.42%	4.87%	8.21%	4.47%
Total Shareholder Return	17.33%	15.65%	6.42%	4.87%	8.21%	4.47%

SEC Filings: 10-K · 10-Q