Dropbox, Inc. (DBX)

Dropbox Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 21, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	8,279	9,304	10,193	7,878	9,326	9,178
Market Cap Growth	-8.72%	-8.72%	29.39%	-15.53%	1.61%	23.39%
Enterprise Value	9,681	10,437	11,145	8,704	9,898	9,074
Last Close Price	26.73	30.04	29.48	22.38	24.54	22.19
PE Ratio	19.09	20.57	22.47	14.24	27.77	-
Forward PE	10.30	11.80	14.61	13.34	16.17	24.16
PS Ratio	3.34	3.65	4.07	3.39	4.32	4.80
PB Ratio	-11.00	-12.37	-61.48	-25.46	-31.73	27.50
P/TBV Ratio	-	-	-	-	-	144.77
P/FCF Ratio	9.50	10.67	13.42	10.32	13.18	18.70
P/OCF Ratio	9.26	10.41	13.01	9.88	12.78	16.08
PEG Ratio	0.65	0.65	0.65	0.65	0.65	0.59
EV/Sales Ratio	3.80	4.10	4.46	3.74	4.59	4.74
EV/EBITDA Ratio	13.98	15.07	20.14	16.90	21.60	32.35
EV/EBIT Ratio	17.44	18.80	29.06	24.33	32.25	74.87
EV/FCF Ratio	11.11	11.97	14.68	11.40	13.99	18.49
Debt / Equity Ratio	-3.98	-3.98	-12.25	-7.42	-8.06	3.35
Debt / EBITDA Ratio	4.00	4.00	3.33	3.91	4.32	2.81
Debt / FCF Ratio	3.44	3.44	2.67	3.01	3.35	2.28
Asset Turnover	0.81	0.81	0.82	0.75	0.79	0.75
Quick Ratio	1.37	1.37	1.19	1.17	1.51	1.07
Current Ratio	1.44	1.44	1.26	1.25	1.57	1.13
Return on Equity (ROE)	-	-	-	-	1683.21%	-44.88%
Return on Assets (ROA)	11.00%	11.00%	7.87%	7.21%	7.00%	2.98%
Return on Capital (ROIC)	16.89%	16.89%	12.45%	11.02%	10.87%	4.64%
Return on Capital Employed (ROCE)	26.26%	26.26%	21.52%	18.70%	16.02%	9.33%
Earnings Yield	5.46%	4.86%	4.45%	7.02%	3.60%	-2.79%
FCF Yield	10.53%	9.37%	7.45%	9.69%	7.59%	5.35%
Buyback Yield / Dilution	6.42%	6.42%	4.87%	8.21%	4.47%	-0.66%
Total Shareholder Return	6.42%	6.42%	4.87%	8.21%	4.47%	-0.66%

Source: S&P Capital IQ. Standard template. Financial Sources.