Dropbox, Inc. (DBX)
NASDAQ: DBX · Real-Time Price · USD
30.25
+0.46 (1.54%)
At close: Dec 20, 2024, 4:00 PM
30.03
-0.22 (-0.73%)
After-hours: Dec 20, 2024, 4:54 PM EST

Dropbox Statistics

Total Valuation

Dropbox has a market cap or net worth of $9.37 billion. The enterprise value is $10.50 billion.

Market Cap 9.37B
Enterprise Value 10.50B

Important Dates

The next estimated earnings date is Thursday, February 13, 2025, after market close.

Earnings Date Feb 13, 2025
Ex-Dividend Date n/a

Share Statistics

Dropbox has 309.73 million shares outstanding. The number of shares has decreased by -4.70% in one year.

Current Share Class 231.12M
Shares Outstanding 309.73M
Shares Change (YoY) -4.70%
Shares Change (QoQ) -2.26%
Owned by Insiders (%) 28.24%
Owned by Institutions (%) 73.40%
Float 220.02M

Valuation Ratios

The trailing PE ratio is 17.16 and the forward PE ratio is 11.85. Dropbox's PEG ratio is 0.99.

PE Ratio 17.16
Forward PE 11.85
PS Ratio 3.90
Forward PS 3.64
PB Ratio n/a
P/TBV Ratio n/a
P/FCF Ratio 11.00
P/OCF Ratio 10.64
PEG Ratio 0.99
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 17.17, with an EV/FCF ratio of 12.33.

EV / Earnings 18.21
EV / Sales 4.14
EV / EBITDA 17.17
EV / EBIT 22.37
EV / FCF 12.33

Financial Position

The company has a current ratio of 0.87

Current Ratio 0.87
Quick Ratio 0.80
Debt / Equity n/a
Debt / EBITDA 3.08
Debt / FCF 2.38
Interest Coverage 25.24

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) 10.50%
Return on Capital (ROIC) 17.32%
Revenue Per Employee $943,038
Profits Per Employee $214,185
Employee Count 2,693
Asset Turnover 0.91
Inventory Turnover n/a

Taxes

In the past 12 months, Dropbox has paid $112.90 million in taxes.

Income Tax 112.90M
Effective Tax Rate 16.37%

Stock Price Statistics

The stock price has increased by +0.47% in the last 52 weeks. The beta is 0.63, so Dropbox's price volatility has been lower than the market average.

Beta (5Y) 0.63
52-Week Price Change +0.47%
50-Day Moving Average 27.62
200-Day Moving Average 24.46
Relative Strength Index (RSI) 60.71
Average Volume (20 Days) 3,178,820

Short Selling Information

The latest short interest is 17.66 million, so 5.70% of the outstanding shares have been sold short.

Short Interest 17.66M
Short Previous Month 16.65M
Short % of Shares Out 5.70%
Short % of Float 8.03%
Short Ratio (days to cover) 6.01

Income Statement

In the last 12 months, Dropbox had revenue of $2.54 billion and earned $576.80 million in profits. Earnings per share was $1.76.

Revenue 2.54B
Gross Profit 2.09B
Operating Income 469.40M
Pretax Income 692.50M
Net Income 576.80M
EBITDA 611.50M
EBIT 469.40M
Earnings Per Share (EPS) $1.76
Full Income Statement

Balance Sheet

The company has $890.80 million in cash and $2.02 billion in debt, giving a net cash position of -$1.13 billion or -$3.66 per share.

Cash & Cash Equivalents 890.80M
Total Debt 2.02B
Net Cash -1.13B
Net Cash Per Share -$3.66
Equity (Book Value) -546.10M
Book Value Per Share -1.78
Working Capital -156.60M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $880.60 million and capital expenditures -$29.20 million, giving a free cash flow of $851.40 million.

Operating Cash Flow 880.60M
Capital Expenditures -29.20M
Free Cash Flow 851.40M
FCF Per Share $2.75
Full Cash Flow Statement

Margins

Gross margin is 82.31%, with operating and profit margins of 18.48% and 22.71%.

Gross Margin 82.31%
Operating Margin 18.48%
Pretax Margin 27.16%
Profit Margin 22.71%
EBITDA Margin 24.08%
EBIT Margin 18.48%
FCF Margin 33.52%

Dividends & Yields

Dropbox does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 4.70%
Shareholder Yield 4.70%
Earnings Yield 6.16%
FCF Yield 9.09%
Dividend Details

Analyst Forecast

The average price target for Dropbox is $28.67, which is -5.22% lower than the current price. The consensus rating is "Hold".

Price Target $28.67
Price Target Difference -5.22%
Analyst Consensus Hold
Analyst Count 7
Revenue Growth Forecast (5Y) 2.62%
EPS Growth Forecast (5Y) 12.16%
Stock Forecasts

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Dropbox has an Altman Z-Score of 1.55 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.55
Piotroski F-Score 6