Dropbox, Inc. (DBX)
NASDAQ: DBX · Real-Time Price · USD
26.73
-5.15 (-16.15%)
At close: Feb 21, 2025, 4:00 PM
26.61
-0.12 (-0.45%)
After-hours: Feb 21, 2025, 7:14 PM EST

Dropbox Statistics

Total Valuation

Dropbox has a market cap or net worth of $8.28 billion. The enterprise value is $9.68 billion.

Market Cap 8.28B
Enterprise Value 9.68B

Important Dates

The last earnings date was Thursday, February 20, 2025, after market close.

Earnings Date Feb 20, 2025
Ex-Dividend Date n/a

Share Statistics

Dropbox has 309.73 million shares outstanding. The number of shares has decreased by -6.42% in one year.

Current Share Class 231.12M
Shares Outstanding 309.73M
Shares Change (YoY) -6.42%
Shares Change (QoQ) -3.03%
Owned by Insiders (%) 25.06%
Owned by Institutions (%) 76.35%
Float 221.03M

Valuation Ratios

The trailing PE ratio is 19.09 and the forward PE ratio is 10.30.

PE Ratio 19.09
Forward PE 10.30
PS Ratio 3.34
Forward PS 3.22
PB Ratio -11.00
P/TBV Ratio n/a
P/FCF Ratio 9.50
P/OCF Ratio 9.26
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 13.98, with an EV/FCF ratio of 11.11.

EV / Earnings 21.41
EV / Sales 3.80
EV / EBITDA 13.98
EV / EBIT 17.44
EV / FCF 11.11

Financial Position

The company has a current ratio of 1.44

Current Ratio 1.44
Quick Ratio 1.37
Debt / Equity n/a
Debt / EBITDA 4.00
Debt / FCF 3.44
Interest Coverage n/a

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) 11.00%
Return on Invested Capital (ROIC) 16.89%
Return on Capital Employed (ROCE) 26.26%
Revenue Per Employee $946,231
Profits Per Employee $167,954
Employee Count 2,693
Asset Turnover 0.81
Inventory Turnover n/a

Taxes

In the past 12 months, Dropbox has paid $57.50 million in taxes.

Income Tax 57.50M
Effective Tax Rate 11.28%

Stock Price Statistics

The stock price has increased by +10.32% in the last 52 weeks. The beta is 0.61, so Dropbox's price volatility has been lower than the market average.

Beta (5Y) 0.61
52-Week Price Change +10.32%
50-Day Moving Average 30.87
200-Day Moving Average 25.95
Relative Strength Index (RSI) 24.34
Average Volume (20 Days) 3,933,964

Short Selling Information

The latest short interest is 20.96 million, so 6.77% of the outstanding shares have been sold short.

Short Interest 20.96M
Short Previous Month 21.51M
Short % of Shares Out 6.77%
Short % of Float 9.48%
Short Ratio (days to cover) 7.54

Income Statement

In the last 12 months, Dropbox had revenue of $2.55 billion and earned $452.30 million in profits. Earnings per share was $1.40.

Revenue 2.55B
Gross Profit 2.11B
Operating Income 555.20M
Pretax Income 692.50M
Net Income 452.30M
EBITDA 692.50M
EBIT 555.20M
Earnings Per Share (EPS) $1.40
Full Income Statement

Balance Sheet

The company has $1.59 billion in cash and $3.00 billion in debt, giving a net cash position of -$1.40 billion or -$4.53 per share.

Cash & Cash Equivalents 1.59B
Total Debt 3.00B
Net Cash -1.40B
Net Cash Per Share -$4.53
Equity (Book Value) -752.40M
Book Value Per Share -2.50
Working Capital 527.60M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $894.10 million and capital expenditures -$22.50 million, giving a free cash flow of $871.60 million.

Operating Cash Flow 894.10M
Capital Expenditures -22.50M
Free Cash Flow 871.60M
FCF Per Share $2.81
Full Cash Flow Statement

Margins

Gross margin is 82.63%, with operating and profit margins of 21.79% and 17.75%.

Gross Margin 82.63%
Operating Margin 21.79%
Pretax Margin 20.01%
Profit Margin 17.75%
EBITDA Margin 27.18%
EBIT Margin 21.79%
FCF Margin 34.20%

Dividends & Yields

Dropbox does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 6.42%
Shareholder Yield 6.42%
Earnings Yield 5.46%
FCF Yield 10.53%
Dividend Details

Analyst Forecast

The average price target for Dropbox is $27.67, which is 3.52% higher than the current price. The consensus rating is "Buy".

Price Target $27.67
Price Target Difference 3.52%
Analyst Consensus Buy
Analyst Count 4
Revenue Growth Forecast (5Y) 2.62%
EPS Growth Forecast (5Y) 12.16%
Stock Forecasts

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Dropbox has an Altman Z-Score of 1.42 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.42
Piotroski F-Score 6