Ducommun Incorporated (DCO)
NYSE: DCO · Real-Time Price · USD
157.26
-2.79 (-1.74%)
Oct 23, 2026, 4:00 PM EDT - Market closed
Ducommun Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 865.07 | 824.84 | 786.44 | 756.99 | 712.54 | 645.41 | |
Revenue Growth | 9.24% | 4.88% | 3.89% | 6.24% | 10.40% | 2.62% |
Cost of Revenue | 627.75 | 603.22 | 587.97 | 593.49 | 567.71 | 503.85 |
Gross Profit | 237.32 | 221.62 | 198.48 | 163.5 | 144.83 | 141.56 |
Selling, General & Admin | 143.2 | 147.81 | 145.46 | 119.73 | 98.35 | 93.68 |
Operating Expenses | 143.2 | 147.81 | 145.46 | 119.73 | 98.35 | 93.68 |
Operating Income | 94.12 | 73.81 | 53.02 | 43.77 | 46.47 | 47.88 |
Interest Expense | -13.94 | -12.68 | -15.3 | -20.77 | -11.57 | -11.19 |
Other Non Operating Income (Expenses) | - | 1.75 | - | 4.04 | - | 0.27 |
EBT Excluding Unusual Items | 80.19 | 62.88 | 37.72 | 27.03 | 34.9 | 36.96 |
Merger & Restructuring Charges | -1.2 | -2.24 | -10.8 | -14.86 | -6.69 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 132.52 |
Legal Settlements | -107.31 | -107.31 | - | - | - | - |
Other Unusual Items | -0.58 | -0.58 | - | - | -0.3 | 1 |
Pretax Income | -28.9 | -47.25 | 26.92 | 16.38 | 33.32 | 170.48 |
Income Tax Expense | -7.71 | -9.89 | 5.24 | 0.45 | 4.53 | 34.95 |
Net Income | -21.19 | -37.35 | 21.68 | 15.93 | 28.79 | 135.54 |
Net Income to Common | -21.19 | -37.35 | 21.68 | 15.93 | 28.79 | 135.54 |
Net Income Growth | - | - | 36.09% | -44.67% | -78.76% | 364.58% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 14 | 12 | 12 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 14 | 12 | 12 |
Shares Change | -0.64% | -0.47% | 7.45% | 12.99% | 0.94% | 2.67% |
EPS (Basic) | -1.41 | -2.50 | 1.47 | 1.16 | 2.38 | 11.41 |
EPS (Diluted) | -1.41 | -2.50 | 1.44 | 1.14 | 2.33 | 11.06 |
EPS Growth | - | - | 26.32% | -51.07% | -78.93% | 351.43% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -24.47 | -48.64 | 20.05 | 11.55 | 12.99 | -17.43 |
Free Cash Flow Per Share | -1.63 | -3.25 | 1.34 | 0.83 | 1.05 | -1.42 |
Gross Margin | 27.43% | 26.87% | 25.24% | 21.60% | 20.32% | 21.93% |
Operating Margin | 10.88% | 8.95% | 6.74% | 5.78% | 6.52% | 7.42% |
Profit Margin | -2.45% | -4.53% | 2.76% | 2.10% | 4.04% | 21.00% |
Free Cash Flow Margin | -2.83% | -5.90% | 2.55% | 1.52% | 1.82% | -2.70% |
EBITDA | 128.07 | 107.81 | 86.8 | 76.34 | 77.9 | 76.27 |
EBITDA Margin | 14.80% | 13.07% | 11.04% | 10.08% | 10.93% | 11.82% |
D&A For EBITDA | 33.94 | 34.01 | 33.78 | 32.57 | 31.42 | 28.39 |
EBIT | 94.12 | 73.81 | 53.02 | 43.77 | 46.47 | 47.88 |
EBIT Margin | 10.88% | 8.95% | 6.74% | 5.78% | 6.52% | 7.42% |
Effective Tax Rate | - | - | 19.46% | 2.75% | 13.60% | 20.50% |