DoubleDown Interactive Co., Ltd. (DDI)

DoubleDown Interactive Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	342.46	403,194	414,751	415,659	422,861	273.61
Revenue Growth (YoY)	13.42%	-2.79%	-0.22%	-1.70%	154448.86%	-99.91%
Cost of Revenue	103.74	-	-	-	-	99.62
Gross Profit	238.72	403,194	414,751	415,659	422,861	173.99
Selling, General & Admin	83.94	227,552	265,339	265,312	275,428	53.03
Research & Development	13.64	14,545	14,627	9,348	6,411	19.25
Other Operating Expenses	-	1,708	102.48	2,405	2,177	-
Operating Expenses	100.63	248,320	288,457	300,775	324,513	105.69
Operating Income	138.08	154,874	126,294	114,883	98,348	68.3
Interest Expense	-1.75	-2,665	-2,775	-2,858	-13,272	-26.57
Interest & Investment Income	14.47	17,854	6,450	238.12	232.18	0.52
Currency Exchange Gain (Loss)	-1.95	1,554	7,513	3,467	2,482	7.33
Other Non Operating Income (Expenses)	0.17	-45.22	-187,215	564.88	521.9	0.28
EBT Excluding Unusual Items	149.03	171,572	-49,732	116,296	88,313	49.87
Impairment of Goodwill	-	-	-301,874	-	-	-
Gain (Loss) on Sale of Investments	-0.03	-106.98	-196.55	186.73	8.76	-
Gain (Loss) on Sale of Assets	-	2.86	-14.1	-0.98	-	-
Pretax Income	149	171,468	-351,817	116,482	88,322	49.87
Income Tax Expense	34.74	38,573	-82,222	24,820	23,510	13.54
Earnings From Continuing Operations	114.27	132,894	-269,595	91,662	64,811	36.33
Minority Interest in Earnings	-0.29	-56.22	-	-	-	-
Net Income	113.98	132,838	-269,595	91,662	64,811	36.33
Net Income to Common	113.98	132,838	-269,595	91,662	64,811	36.33
Net Income Growth	-	-	-	41.43%	178320.48%	-99.88%
Shares Outstanding (Basic)	50	50	50	46	36	24
Shares Outstanding (Diluted)	50	50	50	46	47	40
Shares Change (YoY)	-	-	7.61%	-2.06%	17.83%	-
EPS (Basic)	2.30	2680.71	-5440.49	1990.50	1791.97	1.52
EPS (Diluted)	2.30	2680.70	-5440.50	1990.50	1378.45	1.09
EPS Growth	-	-	-	44.40%	125951.38%	-
Free Cash Flow	130.54	37,292	76,744	120,815	116,012	76.46
Free Cash Flow Per Share	2.63	752.56	1548.72	2623.59	2467.41	1.92
Gross Margin	69.71%	100.00%	100.00%	100.00%	100.00%	63.59%
Operating Margin	40.32%	38.41%	30.45%	27.64%	23.26%	24.96%
Profit Margin	33.28%	32.95%	-65.00%	22.05%	15.33%	13.28%
Free Cash Flow Margin	38.12%	9.25%	18.50%	29.07%	27.44%	27.95%
EBITDA	141.13	159,390	134,682	138,593	138,846	101.72
EBITDA Margin	41.21%	39.53%	32.47%	33.34%	32.83%	37.18%
D&A For EBITDA	3.05	4,515	8,388	23,710	40,498	33.42
EBIT	138.08	154,874	126,294	114,883	98,348	68.3
EBIT Margin	40.32%	38.41%	30.45%	27.64%	23.26%	24.96%
Effective Tax Rate	23.31%	22.50%	-	21.31%	26.62%	27.16%
Advertising Expenses	-	58,957	87,702	85,977	77,086	28.5

Source: S&P Capital IQ. Standard template. Financial Sources.