DoubleDown Interactive Co., Ltd. (DDI)

DoubleDown Interactive Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	333.26	315.16	310.92	329.79	348.95	388.56
Revenue Growth (YoY)	0.24%	1.36%	-5.72%	-5.49%	-10.19%	42.01%
Cost of Revenue	97.08	-	-	-	-	-
Gross Profit	236.18	315.16	310.92	329.79	348.95	388.56
Selling, General & Admin	93.47	169.47	175.48	210.99	222.73	253.09
Research & Development	11.43	7.11	11.22	11.63	7.85	5.89
Other Operating Expenses	-0.26	7.59	1.32	0.08	2.02	2
Operating Expenses	104.64	188.95	191.49	229.37	252.51	298.19
Operating Income	131.55	126.2	119.43	100.42	96.45	90.37
Interest Expense	-3.16	-1.89	-2.05	-2.21	-2.4	-12.2
Interest & Investment Income	22.53	14.46	13.77	5.13	0.2	0.21
Currency Exchange Gain (Loss)	-	12.03	1.2	5.97	2.91	2.28
Other Non Operating Income (Expenses)	-5.54	0.01	-0.03	-148.87	0.47	0.48
EBT Excluding Unusual Items	145.39	150.8	132.31	-39.55	97.63	81.15
Impairment of Goodwill	-	-	-	-240.04	-	-
Gain (Loss) on Sale of Investments	-	-0.71	-0.08	-0.16	0.16	0.01
Gain (Loss) on Sale of Assets	-	0.16	0	-0.01	-0	-
Pretax Income	145.39	150.26	132.23	-279.75	97.79	81.16
Income Tax Expense	38.8	35.57	29.75	-65.38	20.84	21.6
Earnings From Continuing Operations	106.59	114.69	102.48	-214.37	76.95	59.55
Minority Interest in Earnings	-0.29	-0.31	-0.04	-	-	-
Net Income	106.3	114.38	102.44	-214.37	76.95	59.55
Net Income to Common	106.3	114.38	102.44	-214.37	76.95	59.55
Net Income Growth	-8.20%	11.66%	-	-	29.21%	63.95%
Shares Outstanding (Basic)	50	50	50	50	46	36
Shares Outstanding (Diluted)	50	50	50	50	46	47
Shares Change (YoY)	-	-	-	7.61%	-2.06%	17.83%
EPS (Basic)	2.15	2.31	2.07	-4.33	1.67	1.65
EPS (Diluted)	2.15	2.31	2.07	-4.33	1.67	1.27
EPS Growth	-8.20%	11.66%	-	-	31.93%	15.83%
Free Cash Flow	137.74	136.74	28.76	61.02	101.43	106.6
Free Cash Flow Per Share	2.78	2.76	0.58	1.23	2.20	2.27
Gross Margin	70.87%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	39.47%	40.04%	38.41%	30.45%	27.64%	23.26%
Profit Margin	31.90%	36.29%	32.95%	-65.00%	22.05%	15.33%
Free Cash Flow Margin	41.33%	43.39%	9.25%	18.50%	29.07%	27.43%
EBITDA	136.8	130.99	122.91	107.09	116.35	127.58
EBITDA Margin	41.05%	41.56%	39.53%	32.47%	33.34%	32.84%
D&A For EBITDA	5.26	4.79	3.48	6.67	19.9	37.21
EBIT	131.55	126.2	119.43	100.42	96.45	90.37
EBIT Margin	39.47%	40.04%	38.41%	30.45%	27.64%	23.26%
Effective Tax Rate	26.68%	23.67%	22.50%	-	21.31%	26.62%
Advertising Expenses	-	36.54	45.46	69.74	72.18	70.83

Updated May 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q