DoubleDown Interactive Co., Ltd. (DDI)

DoubleDown Interactive Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	346.12	315.16	310.92	329.79	348.95	388.56
Revenue Growth (YoY)	1.07%	1.36%	-5.72%	-5.49%	-10.19%	42.01%
Cost of Revenue	100.17	-	-	-	-	-
Gross Profit	245.95	315.16	310.92	329.79	348.95	388.56
Selling, General & Admin	102.58	169.47	175.48	210.99	222.73	253.09
Research & Development	12.38	7.11	11.22	11.63	7.85	5.89
Amortization of Goodwill & Intangibles	-	2.86	0.54	3.73	17.05	33.98
Other Operating Expenses	-0.2	7.59	1.32	0.08	2.02	2
Operating Expenses	114.76	188.95	191.49	229.37	252.51	298.19
Operating Income	131.19	126.2	119.43	100.42	96.45	90.37
Interest Expense	-3.11	-1.89	-2.05	-2.21	-2.4	-12.2
Interest & Investment Income	26.31	14.46	13.77	5.13	0.2	0.21
Currency Exchange Gain (Loss)	-	12.03	1.2	5.97	2.91	2.28
Other Non Operating Income (Expenses)	-1.78	0.01	-0.03	-148.87	0.47	0.48
EBT Excluding Unusual Items	152.61	150.8	132.31	-39.55	97.63	81.15
Impairment of Goodwill	-	-	-	-240.04	-	-
Gain (Loss) on Sale of Investments	-	-0.71	-0.08	-0.16	0.16	0.01
Gain (Loss) on Sale of Assets	-	0.16	0	-0.01	-0	-
Pretax Income	152.61	150.26	132.23	-279.75	97.79	81.16
Income Tax Expense	38.37	35.57	29.75	-65.38	20.84	21.6
Earnings From Continuing Operations	114.24	114.69	102.48	-214.37	76.95	59.55
Minority Interest in Earnings	-0.23	-0.31	-0.04	-	-	-
Net Income	114.01	114.38	102.44	-214.37	76.95	59.55
Net Income to Common	114.01	114.38	102.44	-214.37	76.95	59.55
Net Income Growth	0.12%	11.66%	-	-	29.21%	63.95%
Shares Outstanding (Basic)	50	50	50	50	46	36
Shares Outstanding (Diluted)	50	50	50	50	46	47
Shares Change (YoY)	-	-	-	7.61%	-2.06%	17.83%
EPS (Basic)	2.30	2.31	2.07	-4.33	1.67	1.65
EPS (Diluted)	2.30	2.31	2.07	-4.33	1.67	1.27
EPS Growth	0.12%	11.66%	-	-	31.93%	15.83%
Free Cash Flow	139.26	136.74	28.76	61.02	101.43	106.6
Free Cash Flow Per Share	2.81	2.76	0.58	1.23	2.20	2.27
Gross Margin	71.06%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	37.90%	40.04%	38.41%	30.45%	27.64%	23.26%
Profit Margin	32.94%	36.29%	32.95%	-65.00%	22.05%	15.33%
Free Cash Flow Margin	40.23%	43.39%	9.25%	18.50%	29.07%	27.43%
EBITDA	136.56	130.99	122.91	107.09	116.35	127.58
EBITDA Margin	39.45%	41.56%	39.53%	32.47%	33.34%	32.84%
D&A For EBITDA	5.37	4.79	3.48	6.67	19.9	37.21
EBIT	131.19	126.2	119.43	100.42	96.45	90.37
EBIT Margin	37.90%	40.04%	38.41%	30.45%	27.64%	23.26%
Effective Tax Rate	25.14%	23.67%	22.50%	-	21.31%	26.62%
Advertising Expenses	-	36.54	45.46	69.74	72.18	70.83

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q