DoubleDown Interactive Co., Ltd. (DDI)

DoubleDown Interactive Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	336.68	315.16	310.92	329.79	348.95	388.56
Revenue Growth (YoY)	5.41%	1.36%	-5.72%	-5.49%	-10.19%	42.01%
Cost of Revenue	100.25	-	-	-	-	-
Gross Profit	236.43	315.16	310.92	329.79	348.95	388.56
Selling, General & Admin	89.08	169.47	175.48	210.99	222.73	253.09
Research & Development	12.21	7.11	11.22	11.63	7.85	5.89
Other Operating Expenses	-0.02	7.59	1.32	0.08	2.02	2
Operating Expenses	101.27	188.95	191.49	229.37	252.51	298.19
Operating Income	135.16	126.2	119.43	100.42	96.45	90.37
Interest Expense	-3.22	-1.89	-2.05	-2.21	-2.4	-12.2
Interest & Investment Income	25.8	14.46	13.77	5.13	0.2	0.21
Currency Exchange Gain (Loss)	-	12.03	1.2	5.97	2.91	2.28
Other Non Operating Income (Expenses)	-0.45	0.01	-0.03	-148.87	0.47	0.48
EBT Excluding Unusual Items	157.29	150.8	132.31	-39.55	97.63	81.15
Impairment of Goodwill	-	-	-	-240.04	-	-
Gain (Loss) on Sale of Investments	-	-0.71	-0.08	-0.16	0.16	0.01
Gain (Loss) on Sale of Assets	-	0.16	0	-0.01	-0	-
Pretax Income	157.29	150.26	132.23	-279.75	97.79	81.16
Income Tax Expense	39.4	35.57	29.75	-65.38	20.84	21.6
Earnings From Continuing Operations	117.89	114.69	102.48	-214.37	76.95	59.55
Minority Interest in Earnings	-0.35	-0.31	-0.04	-	-	-
Net Income	117.54	114.38	102.44	-214.37	76.95	59.55
Net Income to Common	117.54	114.38	102.44	-214.37	76.95	59.55
Net Income Growth	9.79%	11.66%	-	-	29.21%	63.95%
Shares Outstanding (Basic)	50	50	50	50	46	36
Shares Outstanding (Diluted)	50	50	50	50	46	47
Shares Change (YoY)	-	-	-	7.61%	-2.06%	17.83%
EPS (Basic)	2.37	2.31	2.07	-4.33	1.67	1.65
EPS (Diluted)	2.37	2.31	2.07	-4.33	1.67	1.27
EPS Growth	9.79%	11.66%	-	-	31.93%	15.83%
Free Cash Flow	152.89	136.74	28.76	61.02	101.43	106.6
Free Cash Flow Per Share	3.08	2.76	0.58	1.23	2.20	2.27
Gross Margin	70.23%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	40.15%	40.04%	38.41%	30.45%	27.64%	23.26%
Profit Margin	34.91%	36.29%	32.95%	-65.00%	22.05%	15.33%
Free Cash Flow Margin	45.41%	43.39%	9.25%	18.50%	29.07%	27.43%
EBITDA	140.35	130.99	122.91	107.09	116.35	127.58
EBITDA Margin	41.69%	41.56%	39.53%	32.47%	33.34%	32.84%
D&A For EBITDA	5.19	4.79	3.48	6.67	19.9	37.21
EBIT	135.16	126.2	119.43	100.42	96.45	90.37
EBIT Margin	40.15%	40.04%	38.41%	30.45%	27.64%	23.26%
Effective Tax Rate	25.05%	23.67%	22.50%	-	21.31%	26.62%
Advertising Expenses	-	36.54	45.46	69.74	72.18	70.83

Updated Mar 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q