DoubleDown Interactive Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	359.94	315.16	310.92	329.79	348.95
Revenue Growth (YoY)	14.21%	1.36%	-5.72%	-5.49%	-10.19%
Cost of Revenue	101.56	-	-	-	-
Gross Profit	258.37	315.16	310.92	329.79	348.95
Selling, General & Admin	111.53	169.47	175.48	210.99	222.73
Research & Development	11.96	7.11	11.22	11.63	7.85
Amortization of Goodwill & Intangibles	-	2.86	0.54	3.73	17.05
Other Operating Expenses	7.93	7.59	1.32	0.08	2.02
Operating Expenses	131.41	188.95	191.49	229.37	252.51
Operating Income	126.96	126.2	119.43	100.42	96.45
Interest Expense	-6.87	-1.89	-2.05	-2.21	-2.4
Interest & Investment Income	19.73	14.46	13.77	5.13	0.2
Currency Exchange Gain (Loss)	-	12.03	1.2	5.97	2.91
Other Non Operating Income (Expenses)	-	0.01	-0.03	-148.87	0.47
EBT Excluding Unusual Items	139.82	150.8	132.31	-39.55	97.63
Impairment of Goodwill	-	-	-	-240.04	-
Gain (Loss) on Sale of Investments	-	-0.71	-0.08	-0.16	0.16
Gain (Loss) on Sale of Assets	-	0.16	0	-0.01	-0
Pretax Income	139.82	150.26	132.23	-279.75	97.79
Income Tax Expense	37.17	35.57	29.75	-65.38	20.84
Earnings From Continuing Operations	102.65	114.69	102.48	-214.37	76.95
Minority Interest in Earnings	-0.16	-0.31	-0.04	-	-
Net Income	102.5	114.38	102.44	-214.37	76.95
Net Income to Common	102.5	114.38	102.44	-214.37	76.95
Net Income Growth	-10.39%	11.66%	-	-	29.21%
Shares Outstanding (Basic)	50	50	50	50	46
Shares Outstanding (Diluted)	50	50	50	50	46
Shares Change (YoY)	-	-	-	7.61%	-2.06%
EPS (Basic)	2.07	2.31	2.07	-4.33	1.67
EPS (Diluted)	2.07	2.31	2.07	-4.33	1.67
EPS Growth	-10.39%	11.66%	-	-	31.93%
Free Cash Flow	136.58	136.74	28.76	61.02	101.43
Free Cash Flow Per Share	2.76	2.76	0.58	1.23	2.20
Gross Margin	71.78%	100.00%	100.00%	100.00%	100.00%
Operating Margin	35.27%	40.04%	38.41%	30.45%	27.64%
Profit Margin	28.48%	36.29%	32.95%	-65.00%	22.05%
Free Cash Flow Margin	37.95%	43.39%	9.25%	18.50%	29.07%
EBITDA	134.41	130.99	122.91	107.09	116.35
EBITDA Margin	37.34%	41.56%	39.53%	32.47%	33.34%
D&A For EBITDA	7.45	4.79	3.48	6.67	19.9
EBIT	126.96	126.2	119.43	100.42	96.45
EBIT Margin	35.27%	40.04%	38.41%	30.45%	27.64%
Effective Tax Rate	26.58%	23.67%	22.50%	-	21.31%
Advertising Expenses	-	36.54	45.46	69.74	72.18

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q