DoubleDown Interactive Co., Ltd. (DDI)
NASDAQ: DDI · Real-Time Price · USD
11.31
-0.02 (-0.18%)
Jul 20, 2026, 1:51 PM EDT - Market open
DoubleDown Interactive Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 370.57 | 359.94 | 341.33 | 308.86 | 321.03 | 363.21 | |
Revenue Growth (YoY) | 10.07% | 5.45% | 10.51% | -3.79% | -11.61% | 1.36% |
Cost of Revenue | 101.85 | 101.56 | 103.54 | -99.07 | -109.31 | -126.61 |
Gross Profit | 268.72 | 258.37 | 237.79 | 407.93 | 430.33 | 489.82 |
Selling, General & Admin | 114.77 | 111.53 | 87.21 | -71.75 | -91.97 | -97.95 |
Depreciation & Amortization Expenses | - | - | - | 0.73 | 3.8 | 17.92 |
Research & Development | 13.18 | 11.96 | 13.89 | -19.13 | -18.18 | -18.49 |
Other Operating Expenses | 8.03 | 7.93 | -0.33 | - | 411.64 | 3.5 |
Total Operating Expenses | 135.98 | 131.41 | 100.77 | -90.15 | 305.29 | -95.02 |
Operating Income | 132.74 | 126.96 | 137.02 | 118.19 | -313.87 | 98.73 |
Interest Income | 24.79 | 19.73 | 29.15 | - | - | - |
Interest Expense | -6.01 | -6.87 | -3.29 | - | - | - |
Total Non-Operating Income (Expense) | 18.78 | 12.86 | 25.87 | - | - | - |
Pretax Income | 151.52 | 139.82 | 162.88 | 131.15 | -305.17 | 100.61 |
Provision for Income Taxes | 37.38 | 37.17 | 38.44 | 30.22 | -71.19 | 22.51 |
Net Income | 114.14 | 102.65 | 124.44 | 100.93 | -233.98 | 78.11 |
Minority Interest in Earnings | 0.11 | 0.16 | 0.33 | 0.04 | - | - |
Net Income to Common | 114.04 | 102.5 | 124.11 | 100.89 | -233.98 | 78.11 |
Net Income Growth | -3.05% | -17.41% | 23.02% | - | - | 45.66% |
Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 | 0 |
Shares Change (YoY) | - | - | - | - | 7.58% | 7.17% |
EPS (Basic) | 920.60 | 827.40 | 1001.80 | 815.60 | -1888.60 | 678.20 |
EPS (Diluted) | 920.60 | 827.40 | 1001.80 | 815.60 | -1888.60 | 678.20 |
EPS Growth | -3.03% | -17.41% | 22.83% | - | - | 29.43% |
Free Cash Flow | 151.94 | 145.76 | 157.83 | 13.07 | 50.52 | 95.9 |
Free Cash Flow Growth | 4.24% | -7.65% | 1107.38% | -74.13% | -47.32% | -3.75% |
Free Cash Flow Per Share | 1226.49 | 1176.60 | 1274.00 | 105.52 | 407.82 | 832.74 |
Gross Margin | 72.52% | 71.78% | 69.67% | 132.08% | 134.05% | 134.86% |
Operating Margin | 35.82% | 35.27% | 40.14% | 38.27% | -97.77% | 27.18% |
Profit Margin | 30.80% | 28.52% | 36.46% | 32.68% | -72.88% | 21.51% |
FCF Margin | 41.00% | 40.50% | 46.24% | 4.23% | 15.74% | 26.40% |
EBITDA | 141.78 | 134.41 | 142.2 | 121.66 | -310.07 | 116.65 |
EBITDA Margin | 38.26% | 37.34% | 41.66% | 39.39% | -96.59% | 32.12% |
EBIT | 132.74 | 126.96 | 137.02 | 118.19 | -313.87 | 98.73 |
EBIT Margin | 35.82% | 35.27% | 40.14% | 38.27% | -97.77% | 27.18% |
Effective Tax Rate | 24.67% | 26.58% | 23.60% | 23.04% | 23.33% | 22.37% |