| 388.89 | 334.85 | 206.91 | 219.03 | 148.42 |
| 101.14 | 80 | 67.76 | 68.41 | 7.73 |
| - | - | - | - | 84.76 |
Cash & Short-Term Investments | 490.03 | 414.85 | 274.67 | 287.44 | 240.91 |
| 18.12% | 51.04% | -4.44% | 19.31% | 281.36% |
| 32.02 | 30.78 | 32.52 | 21.36 | 21.77 |
| 2.85 | 4.21 | - | 0.03 | - |
| 34.87 | 34.99 | 32.52 | 21.39 | 21.77 |
| 2.63 | 3.4 | 8.57 | 4.58 | 5.27 |
| 0.05 | - | - | 2.37 | 1.61 |
| 527.57 | 453.24 | 315.75 | 315.79 | 269.56 |
Property, Plant & Equipment | 5.36 | 5.33 | 7.23 | 4.11 | 6.83 |
| 0.44 | 0.42 | - | 1.4 | 1.48 |
| 426.66 | 395.8 | 396.6 | 412.56 | 640.63 |
| 79.87 | 47.67 | 51.57 | 50.44 | 53.42 |
Long-Term Deferred Tax Assets | 0.18 | 3.37 | 27.61 | 50.62 | 2.22 |
| 0.47 | 0.33 | 2.81 | 0.07 | 0.09 |
|
| 17.08 | 2.89 | 13.29 | - | - |
| 7.48 | 12.1 | - | 21.79 | 20.48 |
Current Portion of Long-Term Debt | 34.85 | - | 38.78 | - | - |
Current Portion of Leases | 1.44 | 1.16 | 3.16 | 3.07 | 3.06 |
Current Income Taxes Payable | 3.67 | 1.51 | 0.11 | - | - |
| 1.86 | 1.75 | 2.52 | - | - |
Other Current Liabilities | 1.76 | 3.97 | 1.14 | 100.27 | 3.42 |
Total Current Liabilities | 68.15 | 23.38 | 59 | 125.13 | 26.96 |
| - | 34.01 | - | 39.76 | 41.98 |
| 3.31 | 3.51 | 4.42 | 1.64 | 4.66 |
Pension & Post-Retirement Benefits | - | - | - | 0.23 | - |
Long-Term Deferred Tax Liabilities | 17.36 | - | - | - | 28.92 |
Other Long-Term Liabilities | 1.34 | 3.22 | 10.84 | 0.18 | - |
|
| 21.2 | 21.2 | 21.2 | 19.7 | 20.8 |
Additional Paid-In Capital | 359.28 | 359.28 | 359.28 | 285.9 | 637.66 |
| 574.62 | 472.13 | 326.8 | 270.52 | 176.13 |
Comprehensive Income & Other | -4.9 | -10.69 | 19.99 | 91.92 | 37.13 |
| 950.2 | 841.92 | 727.26 | 668.04 | 871.72 |
| 0.19 | 0.12 | 0.04 | - | - |
|
Total Liabilities & Equity | 1,041 | 906.16 | 801.57 | 834.98 | 974.24 |
| 39.6 | 38.69 | 46.36 | 44.46 | 49.7 |
| 450.43 | 376.16 | 228.31 | 242.98 | 191.21 |
| 19.74% | 64.76% | -6.04% | 27.07% | 2898.69% |
| 9.09 | 7.59 | 4.61 | 4.90 | 4.15 |
Filing Date Shares Outstanding | 49.55 | 49.55 | 49.55 | 991.07 | 991.07 |
Total Common Shares Outstanding | 49.55 | 49.55 | 49.55 | 991.07 | 991.07 |
| 459.42 | 429.86 | 256.75 | 190.66 | 242.6 |
| 19.18 | 16.99 | 14.68 | 0.67 | 0.88 |
| 443.67 | 398.45 | 279.1 | 205.05 | 177.66 |
Tangible Book Value Per Share | 8.95 | 8.04 | 5.63 | 0.21 | 0.18 |
| 2.27 | 1.72 | - | 1.6 | 1.45 |
| - | 0.48 | - | - | - |