Home » Stocks » DE » Financials » Income Statement

Deere & Company (DE)

Stock Price: $295.40 USD -7.45 (-2.46%)

Updated Jan 15, 2021 4:00 PM EST - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is December-November.

Year	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995
Revenue	35,540	39,258	37,358	29,738	26,644	28,863	36,067	37,795	36,157	32,013	26,005	23,112	28,438	24,082	22,148	21,191	19,204	15,535	13,947	13,293	13,137	11,751	13,822	12,791	11,229	8,964
Revenue Growth	-9.47%	5.09%	25.62%	11.61%	-7.69%	-19.97%	-4.57%	4.53%	12.95%	23.1%	12.51%	-18.73%	18.09%	8.73%	4.52%	10.34%	23.62%	11.38%	4.92%	1.19%	11.79%	-14.98%	8.05%	13.91%	25.27%	-
Cost of Revenue	23,677	26,792	25,571	19,866	18,196	20,143	24,776	25,667	25,008	21,919	17,399	16,255	19,575	16,253	15,362	15,179	13,582	11,289	10,112	9,852	9,317	8,772	9,813	9,035	7,962	6,944
Gross Profit	11,863	12,466	11,787	9,872	8,448	8,720	11,291	12,128	11,149	10,093	8,606	6,857	8,863	7,829	6,786	6,012	5,622	4,246	3,835	3,441	3,820	2,979	4,009	3,756	3,267	2,020
Selling, General & Admin	3,477	3,551	3,455	3,098	2,791	2,873	3,284	3,606	3,417	3,169	2,969	2,781	2,960	2,621	2,324	2,086	1,984	1,744	1,657	1,717	1,505	1,362	1,309	1,321	1,147	708
Research & Development	1,644	1,783	1,658	1,373	1,394	1,425	1,452	1,477	1,434	1,226	1,052	977	943	817	726	677	612	577	528	590	542	458	444	412	370	327
Other Operating Expenses	1,612	1,578	1,399	1,348	1,275	961	1,093	821	782	716	748	718	698	565	545	381	334	325	410	393	319	236	176	94.00	61.40	25.50
Operating Expenses	6,733	6,912	6,512	5,819	5,460	5,260	5,830	5,903	5,632	5,111	4,769	4,476	4,601	4,003	3,595	3,144	2,929	2,646	2,595	2,700	2,366	2,057	1,929	1,827	1,578	1,061
Operating Income	5,130	5,554	5,275	4,053	2,988	3,460	5,461	6,225	5,517	4,982	3,837	2,382	4,262	3,827	3,191	2,868	2,693	1,600	1,240	741	1,454	922	2,079	1,929	1,689	960
Interest Expense / Income	1,247	1,466	1,204	899	764	680	664	741	783	759	811	1,042	1,137	1,151	1,018	761	592	629	637	766	677	557	519	422	402	127
Other Expense / Income	50.00	-17.00	-24.00	24.00	0.00	0.00	9.20	0.20	10.30	-0.70	-1.40	5.70	-39.30	-29.20	-262	-38.90	-8.60	-8.70	25.20	21.50	-1.80	-8.80	-15.30	-3.90	-10.50	-177
Pretax Income	3,833	4,105	4,095	3,130	2,224	2,780	4,788	5,483	4,724	4,224	3,027	1,334	3,164	2,705	2,435	2,145	2,109	980	578	-46.30	779	374	1,575	1,511	1,297	1,010
Income Tax	1,082	852	1,727	971	700	840	1,627	1,946	1,659	1,424	1,162	460	1,111	883	742	699	703	337	258	17.70	294	135	554	551	480	304
Net Income	2,751	3,253	2,368	2,159	1,524	1,940	3,162	3,537	3,065	2,800	1,865	874	2,053	1,822	1,694	1,447	1,406	643	319	-64.00	486	239	1,021	960	817	706
Shares Outstanding (Basic)	314	317	323	320	315	334	363	385	397	417	424	423	431	449	467	487	494	480	477	470	469	467	477	499	-	-
Shares Outstanding (Diluted)	317	321	327	323	317	336	366	389	402	422	429	424	436	455	472	493	506	487	-	-	-	-	-	-	-	-
Shares Change	-0.95%	-1.89%	0.97%	1.36%	-5.52%	-8.1%	-5.79%	-2.97%	-4.86%	-1.56%	0.28%	-1.93%	-4.05%	-3.75%	-4.07%	-1.58%	2.91%	0.67%	1.61%	0.1%	0.39%	-2.02%	-4.47%	-	-	-
EPS (Basic)	8.77	10.28	7.34	6.76	4.83	5.81	8.71	9.18	7.72	6.71	4.40	2.07	4.76	4.05	3.63	2.97	2.85	1.34	0.67	-0.14	1.04	0.52	2.10	1.89	1.57	-
EPS (Diluted)	8.69	10.15	7.24	6.68	4.81	5.77	8.63	9.09	7.63	6.63	4.35	2.06	4.70	4.00	3.59	2.94	2.78	1.32	0.67	-0.14	1.03	0.51	2.08	1.87	1.56	-
EPS Growth	-14.38%	40.19%	8.38%	38.88%	-16.64%	-33.14%	-5.06%	19.13%	15.08%	52.41%	111.17%	-56.17%	17.5%	11.42%	22.11%	5.76%	110.61%	98.5%	-	-	101.96%	-75.48%	11.23%	20.26%	-	-
Free Cash Flow Per Share	21.09	5.09	1.10	3.27	6.57	5.94	5.39	4.71	-0.39	3.18	3.75	2.73	1.87	3.63	0.22	1.56	0.58	3.29	3.20	0.51	0.10	1.02	-1.29	0.47	-	-
Dividend Per Share	3.04	3.04	2.58	2.40	2.40	2.40	2.22	1.99	1.79	1.52	1.16	1.12	1.06	0.91	0.78	0.61	0.53	0.44	0.44	0.44	0.55	0.44	0.44	0.40	0.40	0.38
Dividend Growth	0%	17.83%	7.5%	0%	0%	8.11%	11.56%	11.17%	17.76%	31.03%	3.57%	5.66%	16.48%	16.67%	28.93%	14.15%	20.45%	0%	0%	-19.27%	23.86%	0%	10%	0%	6.67%	-
Gross Margin	33.4%	31.8%	31.6%	33.2%	31.7%	30.2%	31.3%	32.1%	30.8%	31.5%	33.1%	29.7%	31.2%	32.5%	30.6%	28.4%	29.3%	27.3%	27.5%	25.9%	29.1%	25.3%	29%	29.4%	29.1%	22.5%
Operating Margin	14.4%	14.1%	14.1%	13.6%	11.2%	12.0%	15.1%	16.5%	15.3%	15.6%	14.8%	10.3%	15.0%	15.9%	14.4%	13.5%	14.0%	10.3%	8.9%	5.6%	11.1%	7.8%	15.0%	15.1%	15.0%	10.7%
Profit Margin	7.7%	8.3%	6.3%	7.3%	5.7%	6.7%	8.8%	9.4%	8.5%	8.7%	7.2%	3.8%	7.2%	7.6%	7.6%	6.8%	7.3%	4.1%	2.3%	-0.5%	3.7%	2%	7.4%	7.5%	7.3%	7.9%
FCF Margin	18.6%	4.1%	1.0%	3.5%	7.8%	6.9%	5.4%	4.8%	-0.4%	4.2%	6.1%	5.0%	2.8%	6.8%	0.5%	3.6%	1.5%	10.2%	10.9%	1.8%	0.4%	4.1%	-4.5%	1.8%	7.6%	5.6%
Effective Tax Rate	28.2%	20.8%	42.2%	31.0%	31.5%	30.2%	34.0%	35.5%	35.1%	33.7%	38.4%	34.5%	35.1%	32.6%	30.5%	32.6%	33.3%	34.4%	44.7%	-	37.7%	36.0%	35.2%	36.5%	37.0%	30.1%
EBITDA	7,198	7,590	7,226	5,745	4,548	4,843	6,759	7,365	6,511	5,898	4,753	3,249	5,132	4,600	4,144	3,543	3,322	2,240	1,940	1,438	2,104	1,473	2,558	2,299	2,146	1,420
EBITDA Margin	20.3%	19.3%	19.3%	19.3%	17.1%	16.8%	18.7%	19.5%	18%	18.4%	18.3%	14.1%	18%	19.1%	18.7%	16.7%	17.3%	14.4%	13.9%	10.8%	16%	12.5%	18.5%	18%	19.1%	15.8%
EBIT	5,080	5,571	5,299	4,029	2,988	3,460	5,452	6,225	5,507	4,983	3,838	2,376	4,301	3,856	3,453	2,906	2,701	1,609	1,215	719	1,456	931	2,095	1,933	1,699	1,137
EBIT Margin	14.3%	14.2%	14.2%	13.5%	11.2%	12.0%	15.1%	16.5%	15.2%	15.6%	14.8%	10.3%	15.1%	16.0%	15.6%	13.7%	14.1%	10.4%	8.7%	5.4%	11.1%	7.9%	15.2%	15.1%	15.1%	12.7%