Home » Stocks » Deere & Company » Financials » Income Statement

Deere & Company (DE)

Stock Price: $236.88 USD 0.48 (0.20%)
Updated Oct 22, 2020 4:00 PM EDT - Market closed
After-hours: $236.50 -0.38 (-0.16%) Oct 22, 5:29 PM

Income Statement (Annual)

Numbers in millions USD. Fiscal year is December-November.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue39,25837,35829,73826,64428,86336,06737,79536,15732,01326,00523,11228,43824,08222,14821,19119,20415,53513,94713,29313,13711,75113,82212,79111,2298,964
Revenue Growth5.09%25.62%11.61%-7.69%-19.97%-4.57%4.53%12.95%23.1%12.51%-18.73%18.09%8.73%4.52%10.34%23.62%11.38%4.92%1.19%11.79%-14.98%8.05%13.91%25.27%-
Cost of Revenue26,79225,57119,86618,19620,14324,77625,66725,00821,91917,39916,25519,57516,25315,36215,17913,58211,28910,1129,8529,3178,7729,8139,0357,9626,944
Gross Profit12,46611,7879,8728,4488,72011,29112,12811,14910,0938,6066,8578,8637,8296,7866,0125,6224,2463,8353,4413,8202,9794,0093,7563,2672,020
Selling, General & Admin3,5513,4553,0982,7912,8733,2843,6063,4173,1692,9692,7812,9602,6212,3242,0861,9841,7441,6571,7171,5051,3621,3091,3211,147708
Research & Development1,7831,6581,3731,3941,4251,4521,4771,4341,2261,052977943817726677612577528590542458444412370327
Other Operating Expenses1,5781,3991,3481,2759611,09382178271674871869856554538133432541039331923617694.0061.4025.50
Operating Expenses6,9126,5125,8195,4605,2605,8305,9035,6325,1114,7694,4764,6014,0033,5953,1442,9292,6462,5952,7002,3662,0571,9291,8271,5781,061
Operating Income5,5545,2754,0532,9883,4605,4616,2255,5174,9823,8372,3824,2623,8273,1912,8682,6931,6001,2407411,4549222,0791,9291,689960
Interest Expense / Income1,4661,2048997646806647417837598111,0421,1371,1511,018761592629637766677557519422402127
Other Expense / Income-17.00-24.0024.000.000.009.200.2010.30-0.70-1.405.70-39.30-29.20-262-38.90-8.60-8.7025.2021.50-1.80-8.80-15.30-3.90-10.50-177
Pretax Income4,1054,0953,1302,2242,7804,7885,4834,7244,2243,0271,3343,1642,7052,4352,1452,109980578-46.307793741,5751,5111,2971,010
Income Tax8521,7279717008401,6271,9461,6591,4241,1624601,11188374269970333725817.70294135554551480304
Net Income3,2532,3682,1591,5241,9403,1623,5373,0652,8001,8658742,0531,8221,6941,4471,406643319-64.004862391,021960817706
Shares Outstanding (Basic)317323320315334363385397417424423431449467487494480477470469467477499--
Shares Outstanding (Diluted)321327323317336366389402422429424436455472493506487--------
Shares Change-1.89%0.97%1.36%-5.52%-8.1%-5.79%-2.97%-4.86%-1.56%0.28%-1.93%-4.05%-3.75%-4.07%-1.58%2.91%0.67%1.61%0.1%0.39%-2.02%-4.47%---
EPS (Basic)10.287.346.764.835.818.719.187.726.714.402.074.764.053.632.972.851.340.67-0.141.040.522.101.891.57-
EPS (Diluted)10.157.246.684.815.778.639.097.636.634.352.064.704.003.592.942.781.320.67-0.141.030.512.081.871.56-
EPS Growth40.19%8.38%38.88%-16.64%-33.14%-5.06%19.13%15.08%52.41%111.17%-56.17%17.5%11.42%22.11%5.76%110.61%98.5%--101.96%-75.48%11.23%20.26%--
Free Cash Flow Per Share5.091.103.276.575.945.394.71-0.393.183.752.731.873.630.221.560.583.293.200.510.101.02-1.290.47--
Dividend Per Share3.042.582.402.402.402.221.991.791.521.161.121.060.910.780.610.530.440.440.440.550.440.440.400.400.38
Dividend Growth17.83%7.5%0%0%8.11%11.56%11.17%17.76%31.03%3.57%5.66%16.48%16.67%28.93%14.15%20.45%0%0%-19.27%23.86%0%10%0%6.67%-
Gross Margin31.8%31.6%33.2%31.7%30.2%31.3%32.1%30.8%31.5%33.1%29.7%31.2%32.5%30.6%28.4%29.3%27.3%27.5%25.9%29.1%25.3%29%29.4%29.1%22.5%
Operating Margin14.1%14.1%13.6%11.2%12.0%15.1%16.5%15.3%15.6%14.8%10.3%15.0%15.9%14.4%13.5%14.0%10.3%8.9%5.6%11.1%7.8%15.0%15.1%15.0%10.7%
Profit Margin8.3%6.3%7.3%5.7%6.7%8.8%9.4%8.5%8.7%7.2%3.8%7.2%7.6%7.6%6.8%7.3%4.1%2.3%-0.5%3.7%2%7.4%7.5%7.3%7.9%
FCF Margin4.1%1.0%3.5%7.8%6.9%5.4%4.8%-0.4%4.2%6.1%5.0%2.8%6.8%0.5%3.6%1.5%10.2%10.9%1.8%0.4%4.1%-4.5%1.8%7.6%5.6%
Effective Tax Rate20.8%42.2%31.0%31.5%30.2%34.0%35.5%35.1%33.7%38.4%34.5%35.1%32.6%30.5%32.6%33.3%34.4%44.7%-37.7%36.0%35.2%36.5%37.0%30.1%
EBITDA7,5907,2265,7454,5484,8436,7597,3656,5115,8984,7533,2495,1324,6004,1443,5433,3222,2401,9401,4382,1041,4732,5582,2992,1461,420
EBITDA Margin19.3%19.3%19.3%17.1%16.8%18.7%19.5%18%18.4%18.3%14.1%18%19.1%18.7%16.7%17.3%14.4%13.9%10.8%16%12.5%18.5%18%19.1%15.8%
EBIT5,5715,2994,0292,9883,4605,4526,2255,5074,9833,8382,3764,3013,8563,4532,9062,7011,6091,2157191,4569312,0951,9331,6991,137
EBIT Margin14.2%14.2%13.5%11.2%12.0%15.1%16.5%15.2%15.6%14.8%10.3%15.1%16.0%15.6%13.7%14.1%10.4%8.7%5.4%11.1%7.9%15.2%15.1%15.1%12.7%