| 6,798 | 8,276 | 7,324 | 7,458 | 4,774 | 8,017 |
| 1,398 | 1,411 | 1,154 | 946 | 734 | 728 |
Cash & Short-Term Investments | 8,196 | 9,687 | 8,478 | 8,404 | 5,508 | 8,745 |
| 4.88% | 14.26% | 0.88% | 52.58% | -37.02% | 13.47% |
| 54,585 | 56,723 | 58,358 | 58,747 | 48,980 | 42,666 |
| 2,411 | 2,403 | 2,545 | 2,623 | 2,492 | 1,765 |
| 56,996 | 59,126 | 60,903 | 61,370 | 51,472 | 44,431 |
| 8,286 | 7,406 | 7,093 | 8,160 | 8,495 | 6,781 |
| - | - | 2,944 | - | - | - |
| 73,478 | 76,219 | 79,418 | 77,934 | 65,475 | 59,957 |
Net Property, Plant & Equipment | 15,596 | 15,679 | 15,031 | 13,796 | 12,679 | 12,808 |
| 880 | 892 | 999 | 1,133 | 1,218 | 1,275 |
| 4,280 | 4,188 | 3,959 | 3,900 | 3,687 | 3,291 |
| 9,202 | 9,018 | 7,913 | 7,324 | 6,971 | 6,783 |
|
| 12,533 | 13,909 | 14,543 | 16,130 | 14,822 | 12,348 |
| 20,675 | 20,392 | 21,964 | 24,934 | 18,303 | 15,524 |
Other Current Liabilities | - | - | 1,827 | - | - | - |
Total Current Liabilities | 33,208 | 34,301 | 38,334 | 41,064 | 33,125 | 27,872 |
| 41,804 | 43,544 | 43,229 | 38,477 | 33,596 | 32,888 |
Other Long-Term Liabilities | 2,067 | 2,144 | 2,832 | 2,660 | 2,952 | 4,920 |
Total Long-Term Liabilities | 43,871 | 45,688 | 46,061 | 41,137 | 36,548 | 37,808 |
|
| 5,715 | 5,668 | 5,489 | 5,303 | 5,165 | 5,054 |
| -36,645 | -36,362 | -35,349 | -31,335 | -24,094 | -20,533 |
Accumulated Other Comprehensive Income | -2,665 | -3,032 | -3,706 | -3,114 | -3,056 | -2,539 |
| 59,895 | 59,676 | 56,402 | 50,931 | 42,247 | 36,449 |
Total Common Shareholders' Equity | 26,300 | 25,950 | 22,836 | 21,785 | 20,262 | 18,431 |
| 57 | 57 | 89 | 101 | 95 | 3 |
| 26,307 | 25,956 | 22,843 | 21,789 | 20,265 | 18,434 |
Total Liabilities & Equity | 103,436 | 105,996 | 107,320 | 104,087 | 90,030 | 84,114 |
| 62,479 | 63,936 | 65,193 | 63,411 | 51,899 | 48,412 |
| -54,283 | -54,249 | -56,715 | -55,007 | -46,391 | -39,667 |
| -200.09 | -199.66 | -204.67 | -187.35 | -151.46 | -126.33 |
| 26,300 | 25,950 | 22,836 | 21,785 | 20,262 | 18,431 |
| 96.94 | 95.51 | 82.41 | 74.20 | 66.15 | 58.70 |
| 21,140 | 20,870 | 17,878 | 16,752 | 15,357 | 13,865 |
Tangible Book Value Per Share | 77.92 | 76.81 | 64.52 | 57.06 | 50.14 | 44.16 |