Douglas Emmett, Inc. (DEI)

Douglas Emmett Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	1,020	993.65	918.4	891.52	936.68
Revenue Growth (YoY)	2.70%	8.19%	3.01%	-4.82%	6.28%
Cost of Revenue	361.63	333.82	303.4	305.41	298.16
Gross Profit	658.86	659.83	615	586.11	638.52
Selling, General & Admin	49.24	45.41	42.55	39.6	38.07
Other Operating Expenses	459.95	372.8	371.29	385.25	357.74
Operating Expenses	509.19	418.2	413.84	424.85	395.81
Operating Income	149.67	241.63	201.15	161.26	242.71
Interest Expense / Income	209.47	150.19	147.5	142.87	143.31
Other Expense / Income	-17.09	-5.7	-11.61	-32.03	-264.31
Pretax Income	-42.71	97.15	65.27	50.42	363.71
Net Income	-42.71	97.15	65.27	50.42	363.71
Net Income Growth	-	48.84%	29.44%	-86.14%	213.31%
Shares Outstanding (Basic)	167	176	175	175	175
Shares Change	-5.15%	0.17%	0.06%	0.01%	3.18%
EPS (Basic)	-0.26	0.55	0.37	0.28	2.09
EPS (Diluted)	-0.26	0.55	0.37	0.28	2.09
EPS Growth	-	48.65%	32.14%	-86.60%	207.35%
Free Cash Flow	196.33	-71.7	153.86	143.28	-134.41
Free Cash Flow Per Share	1.18	-0.41	0.88	0.82	-0.77
Dividend Per Share	0.760	1.030	1.120	1.120	1.060
Dividend Growth	-26.21%	-8.04%	0%	5.66%	4.95%
Gross Margin	64.56%	66.40%	66.96%	65.74%	68.17%
Operating Margin	14.67%	24.32%	21.90%	18.09%	25.91%
Profit Margin	-4.18%	9.78%	7.11%	5.66%	38.83%
Free Cash Flow Margin	19.24%	-7.22%	16.75%	16.07%	-14.35%
EBITDA	615.75	608.87	574.51	562.66	848.5
EBITDA Margin	60.34%	61.28%	62.56%	63.11%	90.59%
Depreciation & Amortization	448.99	361.54	361.75	369.37	341.48
EBIT	166.76	247.33	212.76	193.29	507.02
EBIT Margin	16.34%	24.89%	23.17%	21.68%	54.13%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).