Douglas Emmett, Inc. (DEI)

NYSE: DEI · Real-Time Price · USD

11.89

+0.23 (1.97%)

At close: Aug 13, 2026, 4:00 PM EDT

11.89

0.00 (0.00%)

After-hours: Aug 13, 2026, 5:16 PM EDT

Douglas Emmett Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	2,446	1,840	3,108	2,424	2,757	5,880
Market Cap Growth	3.87%	-40.78%	28.18%	-12.05%	-53.12%	14.85%
Enterprise Value	7,799	8,630	9,771	9,081	9,404	12,138
Last Close Price	11.89	10.99	18.56	14.50	15.68	33.50

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	122.11	142.77	-	28.51	90.54
PS Ratio	2.42	1.83	3.15	2.38	2.77	6.40
PB Ratio	1.06	0.97	1.51	1.09	1.08	2.43
P/TBV Ratio	1.09	0.97	1.51	1.11	1.08	2.44
P/FCF Ratio	26.80	20.01	18.36	12.35	-	38.22
P/OCF Ratio	6.33	4.76	7.60	5.68	5.55	13.16

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EV/Sales Ratio	7.74	8.60	9.91	8.90	9.46	13.22
EV/EBITDA Ratio	13.27	14.64	16.54	14.90	15.31	21.20
EV/EBIT Ratio	40.72	45.31	47.25	60.67	38.92	60.34
EV/FCF Ratio	85.53	93.81	57.72	46.25	-	78.89

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt / Equity Ratio	1.63	1.60	1.51	1.44	1.22	1.26
Debt / EBITDA Ratio	9.76	9.43	9.32	9.11	8.47	8.78
Debt / FCF Ratio	62.90	60.44	32.54	28.29	-	32.65
Net Debt / Equity Ratio	2.93	2.74	2.46	2.27	1.93	1.94
Net Debt / EBITDA Ratio	9.15	8.86	8.57	8.25	8.03	8.19
Net Debt / FCF Ratio	59.01	56.73	29.91	25.63	-68.81	30.46
Asset Turnover	0.11	0.11	0.10	0.11	0.10	0.10
Quick Ratio	1.68	1.95	2.51	2.86	1.66	1.86
Current Ratio	1.68	1.95	2.51	2.86	1.66	1.86
Return on Equity (ROE)	-1.96%	-0.32%	0.20%	-1.87%	2.34%	1.41%
Return on Assets (ROA)	2.03%	2.04%	2.17%	1.54%	2.53%	2.16%
Return on Invested Capital (ROIC)	2.14%	2.16%	2.32%	1.63%	2.65%	2.26%
Return on Capital Employed (ROCE)	2.09%	2.09%	2.22%	1.58%	2.60%	2.22%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Earnings Yield	-	0.82%	0.70%	-	3.51%	1.10%
FCF Yield	3.73%	5.00%	5.45%	8.10%	-	2.62%
Dividend Yield	6.39%	6.92%	4.09%	5.28%	7.14%	3.34%
Payout Ratio	-	782.30%	540.82%	-304.16%	202.59%	-301.12%
Buyback Yield / Dilution	-0.02%	-0.04%	1.30%	3.50%	-0.16%	-0.05%
Total Shareholder Return	6.37%	6.88%	5.40%	8.79%	6.98%	3.29%

SEC Filings: 10-K · 10-Q