Douglas Emmett Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	2,546	1,840	3,108	2,424	2,757	5,880
Market Cap Growth	-1.95%	-40.78%	28.18%	-12.05%	-53.12%	14.85%
Enterprise Value	7,746	8,630	9,771	9,081	9,404	12,138
Last Close Price	12.38	10.99	18.56	14.50	15.68	33.50
PE Ratio	-	122.11	142.77	-	28.51	90.54
PS Ratio	2.54	1.83	3.15	2.38	2.77	6.40
PB Ratio	1.09	0.97	1.51	1.09	1.08	2.43
P/TBV Ratio	1.11	0.97	1.51	1.11	1.08	2.44
P/FCF Ratio	-	20.01	18.36	12.35	-	38.22
P/OCF Ratio	6.86	4.76	7.60	5.68	5.55	13.16
EV/Sales Ratio	7.72	8.60	9.91	8.90	9.46	13.22
EV/EBITDA Ratio	13.24	14.64	16.54	14.90	15.31	21.20
EV/EBIT Ratio	41.48	45.31	47.25	60.67	38.92	60.34
EV/FCF Ratio	-	93.81	57.72	46.25	-	78.89
Debt / Equity Ratio	1.63	1.60	1.51	1.44	1.22	1.26
Debt / EBITDA Ratio	9.53	9.43	9.32	9.11	8.47	8.78
Debt / FCF Ratio	63.54	60.44	32.54	28.29	-	32.65
Net Debt / Equity Ratio	2.79	2.74	2.46	2.27	1.93	1.94
Net Debt / EBITDA Ratio	8.92	8.86	8.57	8.25	8.03	8.19
Net Debt / FCF Ratio	59.47	56.73	29.91	25.63	-68.81	30.46
Asset Turnover	0.11	0.11	0.10	0.11	0.10	0.10
Quick Ratio	1.71	1.95	2.51	2.86	1.66	1.86
Current Ratio	1.71	1.95	2.51	2.86	1.66	1.86
Return on Equity (ROE)	-1.99%	-0.32%	0.20%	-1.87%	2.34%	1.41%
Return on Assets (ROA)	2.01%	2.04%	2.17%	1.54%	2.53%	2.16%
Return on Invested Capital (ROIC)	2.12%	2.16%	2.32%	1.63%	2.65%	2.26%
Return on Capital Employed (ROCE)	2.07%	2.09%	2.22%	1.58%	2.60%	2.22%
Earnings Yield	-	0.82%	0.70%	-	3.51%	1.10%
FCF Yield	-	5.00%	5.45%	8.10%	-	2.62%
Dividend Yield	6.27%	6.92%	4.09%	5.28%	7.14%	3.34%
Payout Ratio	-	782.30%	540.82%	-304.16%	202.59%	-301.12%
Buyback Yield / Dilution	-0.02%	-0.04%	1.30%	3.50%	-0.16%	-0.05%
Total Shareholder Return	6.24%	6.88%	5.40%	8.79%	6.98%	3.29%

SEC Filings: 10-K · 10-Q