Douglas Emmett, Inc. (DEI)
NYSE: DEI · IEX Real-Time Price · USD
13.87
+0.20 (1.46%)
Mar 28, 2024, 4:00 PM EDT - Market closed
Douglas Emmett Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,020 | 993.65 | 918.4 | 891.52 | 936.68 | 881.32 | 812.05 | 742.55 | 635.77 | 599.52 | Upgrade
|
Revenue Growth (YoY) | 2.70% | 8.19% | 3.01% | -4.82% | 6.28% | 8.53% | 9.36% | 16.79% | 6.05% | 1.35% | Upgrade
|
Cost of Revenue | 361.63 | 333.82 | 303.4 | 305.41 | 298.16 | 280.87 | 258.03 | 237.86 | 210.42 | 201.82 | Upgrade
|
Gross Profit | 658.86 | 659.83 | 615 | 586.11 | 638.52 | 600.45 | 554.02 | 504.69 | 425.36 | 397.7 | Upgrade
|
Selling, General & Admin | 49.24 | 45.41 | 42.55 | 39.6 | 38.07 | 38.64 | 36.23 | 34.96 | 30.5 | 27.33 | Upgrade
|
Other Operating Expenses | 459.95 | 372.8 | 371.29 | 385.25 | 357.74 | 309.86 | 276.76 | 248.91 | 205.33 | 203.3 | Upgrade
|
Operating Expenses | 509.19 | 418.2 | 413.84 | 424.85 | 395.81 | 348.51 | 313 | 283.87 | 235.83 | 230.63 | Upgrade
|
Operating Income | 149.67 | 241.63 | 201.15 | 161.26 | 242.71 | 251.94 | 241.02 | 220.82 | 189.53 | 167.07 | Upgrade
|
Interest Expense / Income | 209.47 | 150.19 | 147.5 | 142.87 | 143.31 | 133.4 | 145.18 | 146.15 | 135.45 | 128.51 | Upgrade
|
Other Expense / Income | -17.09 | -5.7 | -11.61 | -32.03 | -264.31 | 2.46 | 1.4 | -10.73 | -4.31 | -6.06 | Upgrade
|
Pretax Income | -42.71 | 97.15 | 65.27 | 50.42 | 363.71 | 116.09 | 94.44 | 85.4 | 58.38 | 44.62 | Upgrade
|
Net Income | -42.71 | 97.15 | 65.27 | 50.42 | 363.71 | 116.09 | 94.44 | 85.4 | 58.38 | 44.62 | Upgrade
|
Net Income Growth | - | 48.84% | 29.44% | -86.14% | 213.31% | 22.92% | 10.59% | 46.27% | 30.84% | -1.52% | Upgrade
|
Shares Outstanding (Basic) | 167 | 176 | 175 | 175 | 175 | 170 | 170 | 152 | 147 | 145 | Upgrade
|
Shares Change | -5.15% | 0.17% | 0.06% | 0.01% | 3.18% | 0.24% | 11.88% | 3.23% | 1.35% | 1.56% | Upgrade
|
EPS (Basic) | -0.26 | 0.55 | 0.37 | 0.28 | 2.09 | 0.68 | 0.58 | 0.57 | 0.40 | 0.31 | Upgrade
|
EPS (Diluted) | -0.26 | 0.55 | 0.37 | 0.28 | 2.09 | 0.68 | 0.58 | 0.55 | 0.39 | 0.30 | Upgrade
|
EPS Growth | - | 48.65% | 32.14% | -86.60% | 207.35% | 17.24% | 5.45% | 41.03% | 30.00% | -2.91% | Upgrade
|
Free Cash Flow | 196.33 | -71.7 | 153.86 | 143.28 | -134.41 | 185.46 | -306.32 | -1,051.65 | 27.26 | -64.96 | Upgrade
|
Free Cash Flow Per Share | 1.18 | -0.41 | 0.88 | 0.82 | -0.77 | 1.09 | -1.81 | -6.94 | 0.19 | -0.45 | Upgrade
|
Dividend Per Share | 0.760 | 1.030 | 1.120 | 1.120 | 1.060 | 1.010 | 0.940 | 0.890 | 0.850 | 0.810 | Upgrade
|
Dividend Growth | -26.21% | -8.04% | 0% | 5.66% | 4.95% | 7.45% | 5.62% | 4.71% | 4.94% | 9.46% | Upgrade
|
Gross Margin | 64.56% | 66.40% | 66.96% | 65.74% | 68.17% | 68.13% | 68.22% | 67.97% | 66.90% | 66.34% | Upgrade
|
Operating Margin | 14.67% | 24.32% | 21.90% | 18.09% | 25.91% | 28.59% | 29.68% | 29.74% | 29.81% | 27.87% | Upgrade
|
Profit Margin | -4.18% | 9.78% | 7.11% | 5.66% | 38.83% | 13.17% | 11.63% | 11.50% | 9.18% | 7.44% | Upgrade
|
Free Cash Flow Margin | 19.24% | -7.22% | 16.75% | 16.07% | -14.35% | 21.04% | -37.72% | -141.63% | 4.29% | -10.83% | Upgrade
|
EBITDA | 615.75 | 608.87 | 574.51 | 562.66 | 848.5 | 537.33 | 498.37 | 462.26 | 380.07 | 359.56 | Upgrade
|
EBITDA Margin | 60.34% | 61.28% | 62.56% | 63.11% | 90.59% | 60.97% | 61.37% | 62.25% | 59.78% | 59.97% | Upgrade
|
Depreciation & Amortization | 448.99 | 361.54 | 361.75 | 369.37 | 341.48 | 287.84 | 258.76 | 230.72 | 186.23 | 186.43 | Upgrade
|
EBIT | 166.76 | 247.33 | 212.76 | 193.29 | 507.02 | 249.49 | 239.62 | 231.55 | 193.84 | 173.13 | Upgrade
|
EBIT Margin | 16.34% | 24.89% | 23.17% | 21.68% | 54.13% | 28.31% | 29.51% | 31.18% | 30.49% | 28.88% | Upgrade
|