Douglas Emmett Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,113	1,840	3,108	2,418	2,756	5,879
Market Cap Growth	-28.86%	-40.78%	28.54%	-12.29%	-53.11%	14.88%
Enterprise Value	7,338	8,554	9,578	8,866	9,106	12,215
Last Close Price	10.46	10.99	17.59	13.07	13.32	27.11
Price/FFO Ratio	7.58	7.58	10.29	7.03	-	-
Price/AFFO Ratio	10.13	10.13	12.86	8.85	-	-
PE Ratio	116.66	113.14	140.36	-	28.64	91.30
PS Ratio	2.13	1.83	3.14	2.46	2.78	6.43
PB Ratio	0.92	0.53	0.85	0.63	0.65	1.48
P/OCF Ratio	5.52	-	7.60	5.66	5.55	13.15
EV/Sales Ratio	7.31	8.52	9.68	9.01	9.19	13.36
EV/EBITDA Ratio	12.55	14.58	16.36	15.76	15.16	21.85
EV/EBIT Ratio	38.53	44.92	45.74	45.28	38.11	61.91
Debt / Equity Ratio	1.60	1.60	1.51	1.44	1.22	1.28
Debt / EBITDA Ratio	9.48	9.48	9.40	9.86	8.66	9.10
Net Debt / Equity Ratio	1.50	1.50	1.36	1.26	1.09	1.19
Net Debt / EBITDA Ratio	8.87	8.87	8.52	8.64	7.77	8.48
Asset Turnover	0.11	0.11	0.10	0.10	0.10	0.10
Quick Ratio	1.99	1.99	1.05	4.68	3.47	1.78
Current Ratio	1.99	1.99	1.28	4.91	3.58	1.84
Return on Equity (ROE)	-0.32%	-0.32%	0.20%	-1.87%	2.34%	1.41%
Return on Assets (ROA)	1.27%	1.27%	1.37%	1.26%	1.56%	1.33%
Earnings Yield	0.69%	0.88%	0.76%	-1.77%	3.52%	1.11%
Dividend Yield	7.37%	6.92%	4.32%	5.82%	7.73%	4.13%
Payout Ratio	859.93%	-	540.82%	-	202.59%	301.12%
Buyback Yield / Dilution	-0.04%	-0.04%	1.30%	3.50%	-0.16%	-0.06%
Total Shareholder Return	7.20%	6.88%	5.62%	9.32%	7.58%	4.08%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q