Journey Medical Corporation (DERM)
NASDAQ: DERM · Real-Time Price · USD
6.23
+0.31 (5.24%)
At close: Jun 18, 2026, 4:00 PM EDT
6.22
-0.01 (-0.16%)
After-hours: Jun 18, 2026, 4:10 PM EDT
Journey Medical Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
| 15.96 | 16.08 | 17.63 | 15.01 | 13.14 | 13.62 | 14.63 | 14.86 | 13.03 | 15.26 | 34.54 | 17.17 | 12.21 | 15.97 | 16.12 | 18.29 | 23.3 | 17.52 | 19.61 | 15.29 | |
Revenue Growth (YoY) | 21.48% | 18.05% | 20.52% | 1.04% | 0.84% | -10.73% | -57.65% | -13.49% | 6.69% | -4.44% | 114.32% | -6.12% | -47.58% | -8.85% | -17.82% | 19.64% | 117.33% | 27.65% | 107.58% | 62.38% |
Cost of Revenue | 6.22 | 5.44 | 5.76 | 4.94 | 4.79 | 4.68 | 4.47 | 5.73 | 6 | - | 6.43 | 7.77 | 6.45 | 7.72 | 7.22 | 7.63 | 8.2 | 9.53 | 11.17 | 7.48 |
Gross Profit | 9.74 | 10.64 | 11.88 | 10.07 | 8.35 | 8.94 | 10.16 | 9.13 | 7.03 | 15.26 | 28.11 | 9.41 | 5.76 | 8.25 | 8.9 | 10.66 | 15.09 | 7.99 | 8.44 | 7.8 |
Selling, General & Admin | 10.11 | 9.86 | 12.05 | 11.88 | 10.57 | 10.06 | 11.4 | 10.33 | 8.42 | 9.84 | 8.64 | 12.14 | 13.29 | 13.99 | 15.58 | 15.19 | 14.72 | 15.06 | 10.76 | 7.8 |
Depreciation & Amortization Expenses | 1.13 | 1.07 | 1.06 | 1.06 | 1.07 | 0.98 | 0.81 | 0.81 | 0.81 | - | - | - | - | - | - | - | - | - | - | - |
Research & Development | - | 0.15 | 0.29 | - | 0.04 | 0.22 | 0.84 | 0.91 | 7.88 | 1.51 | 2.23 | 1.77 | 2.03 | 4.26 | 2.81 | 2.61 | 1.27 | 1.99 | 0.79 | 13.77 |
Other Operating Expenses | - | - | - | - | - | - | - | - | - | 0 | - | 3.14 | - | - | - | - | - | 0 | 9.54 | - |
Total Operating Expenses | 11.24 | 11.08 | 13.41 | 12.95 | 11.67 | 11.26 | 13.05 | 12.06 | 17.12 | 11.35 | 10.87 | 17.06 | 15.33 | 18.24 | 18.39 | 17.8 | 15.98 | 17.05 | 21.09 | 21.57 |
Operating Income | -1.49 | -0.44 | -1.53 | -2.88 | -3.32 | 2.23 | -2.89 | -2.93 | -10.09 | 7.57 | 17.25 | -7.65 | -9.56 | -10 | -9.49 | -7.14 | -0.89 | -9.06 | -12.65 | -13.76 |
Interest Income | 0.16 | 0.15 | 0.15 | 0.14 | 0.15 | 0.19 | 0.19 | 0.16 | 0.22 | 0.11 | 0.01 | 0.08 | 0.12 | 0.05 | 0 | 0 | 0 | 0 | - | - |
Interest Expense | -0.89 | -0.93 | -0.94 | -0.94 | -0.89 | -0.83 | -0.76 | -0.56 | -0.55 | -0.02 | -0.27 | -0.76 | -0.65 | -0.62 | -0.56 | -0.45 | -0.39 | -4.1 | -1.37 | -1.34 |
Other Non-Operating Income (Expense) | -0 | -0.02 | -0 | -0.06 | -0.01 | -0.01 | 1.07 | -0.03 | -0.02 | -0 | -0.1 | -0.03 | -0.05 | -0.07 | -0.02 | - | - | -0.26 | -0 | -0.18 |
Total Non-Operating Income (Expense) | -0.74 | -0.8 | -0.79 | -0.86 | -0.75 | -0.65 | 0.5 | -0.43 | -0.35 | 0.09 | -0.36 | -0.71 | -0.58 | -0.63 | -0.58 | -0.45 | -0.39 | -4.36 | -1.38 | -1.52 |
Pretax Income | -2.23 | -1.25 | -2.32 | -3.74 | -4.07 | 1.58 | -2.39 | -3.36 | -10.44 | 7.43 | 16.88 | -8.36 | -10.14 | -10.63 | -10.07 | -7.59 | -1.27 | -13.42 | -14.02 | -15.29 |
Provision for Income Taxes | - | 0 | - | 0.06 | - | 0.06 | - | - | - | 0.13 | 0.1 | - | - | 0.01 | 0.01 | -0.06 | 0.1 | - | -3.38 | -3.42 |
Net Income | -2.23 | -1.25 | -2.32 | -3.8 | -4.07 | 1.52 | -2.39 | -3.36 | -10.44 | -2.14 | 16.79 | -8.36 | -10.14 | -10.64 | -10.08 | -7.53 | -1.38 | -21.75 | -10.65 | -11.87 |
Net Income to Common | -2.23 | -1.25 | -2.32 | -3.8 | -4.07 | 1.52 | -2.39 | -3.36 | -10.44 | -2.14 | 16.79 | -8.36 | -10.14 | -10.64 | -10.08 | -7.53 | -1.38 | -21.75 | -10.65 | -11.87 |
Shares Outstanding (Basic) | 27 | 27 | 25 | 23 | 23 | 21 | 21 | 20 | 20 | 19 | 18 | 18 | 18 | 18 | 18 | 17 | 17 | 13 | 9 | 9 |
Shares Outstanding (Diluted) | 27 | 27 | 25 | 23 | 23 | 21 | 21 | 20 | 20 | 19 | 21 | 18 | 18 | 18 | 18 | 17 | 17 | 13 | 9 | 9 |
Shares Change (YoY) | 20.76% | 27.18% | 21.53% | 16.49% | 14.44% | 14.00% | -2.36% | 11.05% | 10.95% | 5.44% | 19.39% | 3.15% | 2.82% | 33.86% | 92.31% | 90.54% | 58.93% | 21.61% | -15.18% | 0.31% |
EPS (Basic) | -0.08 | -0.04 | -0.09 | -0.16 | -0.18 | 0.08 | -0.12 | -0.17 | -0.53 | -0.12 | 0.91 | -0.46 | -0.57 | -0.60 | -0.57 | -0.43 | -0.08 | -1.64 | -1.16 | -1.30 |
EPS (Diluted) | -0.08 | -0.04 | -0.09 | -0.16 | -0.18 | 0.08 | -0.12 | -0.17 | -0.53 | -0.12 | 0.80 | -0.46 | -0.57 | -0.60 | -0.57 | -0.43 | -0.08 | -1.64 | -1.16 | -1.30 |
Free Cash Flow | 2.91 | -5.98 | -2.38 | -0.94 | -2.83 | 2.06 | -1.16 | -5.18 | -5.02 | -16.52 | 18.75 | 1.51 | -0.96 | -3.84 | -7.28 | -1.21 | 0.88 | 1.95 | 1.95 | -7.44 |
Free Cash Flow Growth | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -35.05% | -2.18% | -2.18% | - |
Free Cash Flow Per Share | 0.11 | -0.22 | -0.10 | -0.04 | -0.13 | 0.10 | -0.06 | -0.26 | -0.25 | -0.88 | 0.89 | 0.08 | -0.05 | -0.22 | -0.41 | -0.07 | 0.05 | 0.15 | 0.21 | -0.81 |
Gross Margin | 61.04% | 66.17% | 67.36% | 67.09% | 63.54% | 65.64% | 69.44% | 61.45% | 53.94% | 100.00% | 81.39% | 54.77% | 47.20% | 51.66% | 55.19% | 58.27% | 64.79% | 45.62% | 43.05% | 51.05% |
Operating Margin | -9.35% | -2.76% | -8.67% | -19.16% | -25.30% | 16.40% | -19.78% | -19.70% | -77.44% | 49.62% | 49.93% | -44.57% | -78.29% | -62.60% | -58.90% | -39.05% | -3.81% | -51.70% | -64.49% | -90.02% |
Profit Margin | -13.97% | -7.76% | -13.13% | -25.29% | -31.00% | 11.17% | -16.34% | -22.63% | -80.14% | -14.05% | 48.61% | -48.70% | -82.99% | -66.65% | -62.55% | -41.16% | -5.92% | -124.17% | -54.29% | -77.61% |
FCF Margin | 18.23% | -37.22% | -13.52% | -6.28% | -21.55% | 15.13% | -7.91% | -34.84% | -38.52% | -108.28% | 54.28% | 8.77% | -7.83% | -24.03% | -45.18% | -6.60% | 3.79% | 11.12% | 9.93% | -48.65% |
EBITDA | -0.34 | 0.65 | -0.44 | -1.79 | -2.24 | 3.24 | -2.06 | -2.09 | -9.25 | 8.41 | 18.08 | -6.56 | -8.47 | -8.75 | -8.45 | -6.1 | 0.15 | -8.54 | -11.97 | -12.44 |
EBITDA Margin | -2.15% | 4.01% | -2.51% | -11.93% | -17.03% | 23.77% | -14.06% | -14.06% | -71.02% | 55.11% | 52.35% | -38.22% | -69.35% | -54.79% | -52.45% | -33.37% | 0.65% | -48.78% | -61.02% | -81.36% |
EBIT | -1.49 | -0.44 | -1.53 | -2.88 | -3.32 | 2.23 | -2.89 | -2.93 | -10.09 | 7.57 | 17.25 | -7.65 | -9.56 | -10 | -9.49 | -7.14 | -0.89 | -9.06 | -12.65 | -13.76 |
EBIT Margin | -9.35% | -2.76% | -8.67% | -19.16% | -25.30% | 16.40% | -19.78% | -19.70% | -77.44% | 49.62% | 49.93% | -44.57% | -78.29% | -62.60% | -58.90% | -39.05% | -3.81% | -51.70% | -64.49% | -90.02% |
Effective Tax Rate | 0.00% | 0.00% | 0.00% | -1.61% | 0.00% | 3.86% | 0.00% | 0.00% | 0.00% | 1.70% | 0.56% | 0.00% | 0.00% | -0.12% | -0.10% | 0.84% | -8.16% | 0.00% | 24.07% | 22.38% |