Home » Stocks » Danaher » Financials » Income Statement

Danaher Corporation (DHR)

Stock Price: $203.67 USD -1.53 (-0.75%)
Updated Sep 24, 2020 4:03 PM EDT - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue17,91117,04915,51916,88214,43412,86718,28318,26016,09112,55010,51712,69711,0269,4667,8716,8895,2944,5773,7823,7783,1973,0472,6192,2331,487
Revenue Growth5.06%9.86%-8.08%16.97%12.18%-29.62%0.12%13.49%28.21%19.33%-17.17%15.16%16.48%20.26%14.26%30.14%15.66%21.01%0.12%18.16%4.93%16.34%17.28%50.2%-
Cost of Revenue7,9277,5436,9487,5486,6636,0178,9418,8467,9146,1465,4476,7575,9855,2694,4673,9973,1552,7912,3382,3161,9611,8891,6631,4101,040
Gross Profit9,9849,5058,5719,3357,7716,8509,3429,4148,1776,4055,0705,9405,0414,1973,4042,8932,1391,7861,4441,4621,2361,158956824447
Selling, General & Admin5,5885,3915,0435,6244,7484,0355,1175,1814,6083,6043,1153,3452,7132,2731,7781,7961,3161,097873910778774636556267
Research & Development1,1261,0599569758617691,1041,1381,019774600725601440374----------
Other Operating Expenses0.000.000.000.000.000.000.000.000.000.00-85.120.00-14.34-16.384.60-8.14-0.79-12.4369.730.0011.7840.800.000.000.00
Operating Expenses6,7146,4505,9996,5995,6094,8056,2226,3195,6264,3783,6304,0713,3002,6972,1571,7881,3161,085942910790815636556267
Operating Income3,2693,0552,5722,7352,1622,0453,1213,0952,5502,0271,4401,8691,7411,5001,2481,105823701502552446343319267180
Interest Expense / Income10913714018414094.7014115814211711913011079.3844.5454.9859.0553.9348.1529.2316.6726.3112.9916.817.20
Other Expense / Income-720-288-431-461-1,628-1,096-541-166-276-395-69.69-10.00-162-20.83-26.90-7.57-32.59133-22.400.000.000.000.00-79.81-2.55
Pretax Income3,8813,2072,8633,0123,6503,0463,5213,1042,6852,3041,3911,7491,7931,4421,2301,058797514476523430317306330176
Income Tax87355637145829344882671251351123943242332033231226022317919916812511896.2467.29
Net Income3,0082,6512,4922,5543,3572,5982,6952,3922,1721,7931,1521,3181,3701,122898746537290298324262192189234108
Preferred Dividends68.40------------------------
Net Income Common2,9402,6512,4922,5543,3572,5982,6952,3922,1721,7931,1521,3181,3701,122898746537290298324262192189234108
Shares Outstanding (Basic)715701696691698702696693676653642639622616618618614601575570567559559532469
Shares Outstanding (Diluted)726710706700709716711713701683671672659651656655646634607582584576574544479
Shares Change2.06%0.69%0.67%-0.99%-0.58%0.89%0.37%2.54%3.52%1.82%0.44%2.61%1.05%-0.3%-0.02%0.71%2.11%4.59%0.81%0.45%1.44%0.07%5.1%13.32%-
EPS (Basic)4.113.783.583.694.813.703.873.453.212.741.802.062.201.821.461.210.880.490.520.570.460.340.340.440.23
EPS (Diluted)4.053.743.533.654.743.633.803.363.112.641.731.982.101.741.381.150.850.470.500.560.450.330.330.430.23
EPS Growth8.29%5.95%-3.29%-23%30.58%-4.47%13.1%8.04%17.8%52.6%-12.63%-5.49%20.4%26.09%20%36.09%79.79%-6.37%-9.87%24.33%34.53%1.52%-23.72%90.27%-
Free Cash Flow Per Share4.664.924.234.264.804.694.384.263.392.902.542.612.412.311.791.531.291.120.920.740.580.450.440.360.25
Dividend Per Share0.680.640.5626.220.680.400.100.100.090.080.070.060.060.040.040.030.030.020.020.060.020.010.010.010.01
Dividend Growth6.25%14.29%-97.86%3784.59%68.75%300%0%11.11%12.5%23.08%8.33%9.09%37.5%14.29%20.69%16%8.7%15%-64.29%273.33%7.14%7.69%18.18%10%-
Gross Margin55.7%55.8%55.2%55.3%53.8%53.2%51.1%51.6%50.8%51%48.2%46.8%45.7%44.3%43.2%42%40.4%39%38.2%38.7%38.7%38%36.5%36.9%30.1%
Operating Margin18.3%17.9%16.6%16.2%15.0%15.9%17.1%17.0%15.9%16.1%13.7%14.7%15.8%15.8%15.8%16.0%15.6%15.3%13.3%14.6%14.0%11.3%12.2%12.0%12.1%
Profit Margin16.4%15.5%16.1%15.1%23.3%20.2%14.7%13.1%13.5%14.3%11%10.4%12.4%11.9%11.4%10.8%10.1%6.3%7.9%8.6%8.2%6.3%7.2%10.5%7.3%
FCF Margin18.6%20.2%18.9%17.4%23.2%25.6%16.7%16.2%14.2%15.1%15.5%13.1%13.6%15.0%14.0%13.8%15.0%14.7%14.0%11.2%10.3%8.2%9.4%8.5%7.7%
Effective Tax Rate22.5%17.3%13.0%15.2%8.0%14.7%23.5%22.9%19.1%22.2%17.2%24.7%23.6%22.2%27.0%29.5%32.6%43.5%37.5%38.0%39.1%39.4%38.4%29.1%38.3%
EBITDA5,1794,5214,1204,3244,6713,8594,5134,1013,4612,8101,8412,2192,1711,7371,4501,269990697703702573458418430241
EBITDA Margin28.9%26.5%26.5%25.6%32.4%30%24.7%22.5%21.5%22.4%17.5%17.5%19.7%18.3%18.4%18.4%18.7%15.2%18.6%18.6%17.9%15%15.9%19.2%16.2%
EBIT3,9903,3433,0033,1963,7903,1413,6623,2612,8262,4221,5091,8791,9031,5211,2741,113856568524552446343319347183
EBIT Margin22.3%19.6%19.4%18.9%26.3%24.4%20.0%17.9%17.6%19.3%14.4%14.8%17.3%16.1%16.2%16.2%16.2%12.4%13.9%14.6%14.0%11.3%12.2%15.5%12.3%