Danaher Corporation (DHR)

Home » Stocks » Danaher » Financials » Income Statement

Stock Price: $203.67 USD -1.53 (-0.75%)

Updated Sep 24, 2020 4:03 PM EDT - Market closed

• Overview
• News
• Financials
• Chart

• Income
• Balance Sheet
• Cash Flow

• Annual
• Quarterly
• Trailing

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.

Year		2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995
Revenue		17,911	17,049	15,519	16,882	14,434	12,867	18,283	18,260	16,091	12,550	10,517	12,697	11,026	9,466	7,871	6,889	5,294	4,577	3,782	3,778	3,197	3,047	2,619	2,233	1,487
Revenue Growth		5.06%	9.86%	-8.08%	16.97%	12.18%	-29.62%	0.12%	13.49%	28.21%	19.33%	-17.17%	15.16%	16.48%	20.26%	14.26%	30.14%	15.66%	21.01%	0.12%	18.16%	4.93%	16.34%	17.28%	50.2%	-
Cost of Revenue		7,927	7,543	6,948	7,548	6,663	6,017	8,941	8,846	7,914	6,146	5,447	6,757	5,985	5,269	4,467	3,997	3,155	2,791	2,338	2,316	1,961	1,889	1,663	1,410	1,040
Gross Profit		9,984	9,505	8,571	9,335	7,771	6,850	9,342	9,414	8,177	6,405	5,070	5,940	5,041	4,197	3,404	2,893	2,139	1,786	1,444	1,462	1,236	1,158	956	824	447
Selling, General & Admin		5,588	5,391	5,043	5,624	4,748	4,035	5,117	5,181	4,608	3,604	3,115	3,345	2,713	2,273	1,778	1,796	1,316	1,097	873	910	778	774	636	556	267
Research & Development		1,126	1,059	956	975	861	769	1,104	1,138	1,019	774	600	725	601	440	374	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-85.12	0.00	-14.34	-16.38	4.60	-8.14	-0.79	-12.43	69.73	0.00	11.78	40.80	0.00	0.00	0.00
Operating Expenses		6,714	6,450	5,999	6,599	5,609	4,805	6,222	6,319	5,626	4,378	3,630	4,071	3,300	2,697	2,157	1,788	1,316	1,085	942	910	790	815	636	556	267
Operating Income		3,269	3,055	2,572	2,735	2,162	2,045	3,121	3,095	2,550	2,027	1,440	1,869	1,741	1,500	1,248	1,105	823	701	502	552	446	343	319	267	180
Interest Expense / Income		109	137	140	184	140	94.70	141	158	142	117	119	130	110	79.38	44.54	54.98	59.05	53.93	48.15	29.23	16.67	26.31	12.99	16.81	7.20
Other Expense / Income		-720	-288	-431	-461	-1,628	-1,096	-541	-166	-276	-395	-69.69	-10.00	-162	-20.83	-26.90	-7.57	-32.59	133	-22.40	0.00	0.00	0.00	0.00	-79.81	-2.55
Pretax Income		3,881	3,207	2,863	3,012	3,650	3,046	3,521	3,104	2,685	2,304	1,391	1,749	1,793	1,442	1,230	1,058	797	514	476	523	430	317	306	330	176
Income Tax		873	556	371	458	293	448	826	712	513	511	239	432	423	320	332	312	260	223	179	199	168	125	118	96.24	67.29
Net Income		3,008	2,651	2,492	2,554	3,357	2,598	2,695	2,392	2,172	1,793	1,152	1,318	1,370	1,122	898	746	537	290	298	324	262	192	189	234	108
Preferred Dividends		68.40	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income Common		2,940	2,651	2,492	2,554	3,357	2,598	2,695	2,392	2,172	1,793	1,152	1,318	1,370	1,122	898	746	537	290	298	324	262	192	189	234	108
Shares Outstanding (Basic)		715	701	696	691	698	702	696	693	676	653	642	639	622	616	618	618	614	601	575	570	567	559	559	532	469
Shares Outstanding (Diluted)		726	710	706	700	709	716	711	713	701	683	671	672	659	651	656	655	646	634	607	582	584	576	574	544	479
Shares Change		2.06%	0.69%	0.67%	-0.99%	-0.58%	0.89%	0.37%	2.54%	3.52%	1.82%	0.44%	2.61%	1.05%	-0.3%	-0.02%	0.71%	2.11%	4.59%	0.81%	0.45%	1.44%	0.07%	5.1%	13.32%	-
EPS (Basic)		4.11	3.78	3.58	3.69	4.81	3.70	3.87	3.45	3.21	2.74	1.80	2.06	2.20	1.82	1.46	1.21	0.88	0.49	0.52	0.57	0.46	0.34	0.34	0.44	0.23
EPS (Diluted)		4.05	3.74	3.53	3.65	4.74	3.63	3.80	3.36	3.11	2.64	1.73	1.98	2.10	1.74	1.38	1.15	0.85	0.47	0.50	0.56	0.45	0.33	0.33	0.43	0.23
EPS Growth		8.29%	5.95%	-3.29%	-23%	30.58%	-4.47%	13.1%	8.04%	17.8%	52.6%	-12.63%	-5.49%	20.4%	26.09%	20%	36.09%	79.79%	-6.37%	-9.87%	24.33%	34.53%	1.52%	-23.72%	90.27%	-
Free Cash Flow Per Share		4.66	4.92	4.23	4.26	4.80	4.69	4.38	4.26	3.39	2.90	2.54	2.61	2.41	2.31	1.79	1.53	1.29	1.12	0.92	0.74	0.58	0.45	0.44	0.36	0.25
Dividend Per Share		0.68	0.64	0.56	26.22	0.68	0.40	0.10	0.10	0.09	0.08	0.07	0.06	0.06	0.04	0.04	0.03	0.03	0.02	0.02	0.06	0.02	0.01	0.01	0.01	0.01
Dividend Growth		6.25%	14.29%	-97.86%	3784.59%	68.75%	300%	0%	11.11%	12.5%	23.08%	8.33%	9.09%	37.5%	14.29%	20.69%	16%	8.7%	15%	-64.29%	273.33%	7.14%	7.69%	18.18%	10%	-
Gross Margin		55.7%	55.8%	55.2%	55.3%	53.8%	53.2%	51.1%	51.6%	50.8%	51%	48.2%	46.8%	45.7%	44.3%	43.2%	42%	40.4%	39%	38.2%	38.7%	38.7%	38%	36.5%	36.9%	30.1%
Operating Margin		18.3%	17.9%	16.6%	16.2%	15.0%	15.9%	17.1%	17.0%	15.9%	16.1%	13.7%	14.7%	15.8%	15.8%	15.8%	16.0%	15.6%	15.3%	13.3%	14.6%	14.0%	11.3%	12.2%	12.0%	12.1%
Profit Margin		16.4%	15.5%	16.1%	15.1%	23.3%	20.2%	14.7%	13.1%	13.5%	14.3%	11%	10.4%	12.4%	11.9%	11.4%	10.8%	10.1%	6.3%	7.9%	8.6%	8.2%	6.3%	7.2%	10.5%	7.3%
FCF Margin		18.6%	20.2%	18.9%	17.4%	23.2%	25.6%	16.7%	16.2%	14.2%	15.1%	15.5%	13.1%	13.6%	15.0%	14.0%	13.8%	15.0%	14.7%	14.0%	11.2%	10.3%	8.2%	9.4%	8.5%	7.7%
Effective Tax Rate		22.5%	17.3%	13.0%	15.2%	8.0%	14.7%	23.5%	22.9%	19.1%	22.2%	17.2%	24.7%	23.6%	22.2%	27.0%	29.5%	32.6%	43.5%	37.5%	38.0%	39.1%	39.4%	38.4%	29.1%	38.3%
EBITDA		5,179	4,521	4,120	4,324	4,671	3,859	4,513	4,101	3,461	2,810	1,841	2,219	2,171	1,737	1,450	1,269	990	697	703	702	573	458	418	430	241
EBITDA Margin		28.9%	26.5%	26.5%	25.6%	32.4%	30%	24.7%	22.5%	21.5%	22.4%	17.5%	17.5%	19.7%	18.3%	18.4%	18.4%	18.7%	15.2%	18.6%	18.6%	17.9%	15%	15.9%	19.2%	16.2%
EBIT		3,990	3,343	3,003	3,196	3,790	3,141	3,662	3,261	2,826	2,422	1,509	1,879	1,903	1,521	1,274	1,113	856	568	524	552	446	343	319	347	183
EBIT Margin		22.3%	19.6%	19.4%	18.9%	26.3%	24.4%	20.0%	17.9%	17.6%	19.3%	14.4%	14.8%	17.3%	16.1%	16.2%	16.2%	16.2%	12.4%	13.9%	14.6%	14.0%	11.3%	12.2%	15.5%	12.3%