Danaher Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	142,340	161,824	165,069	171,007	171,347	208,515
Market Cap Growth	4.65%	-1.97%	-3.47%	-0.20%	-17.82%	48.94%
Enterprise Value	156,323	175,634	179,003	183,549	186,705	231,383
Last Close Price	201.11	228.92	229.55	231.34	235.27	291.63
PE Ratio	38.98	45.33	43.39	36.26	27.78	40.06
Forward PE	23.25	28.24	28.68	31.08	26.58	33.25
PEG Ratio	2.58	3.65	5.05	209.63	0.89	2.92
PS Ratio	5.74	6.59	6.91	7.16	6.43	8.41
PB Ratio	2.69	3.08	3.33	3.20	3.42	4.62
P/FCF Ratio	26.90	30.76	31.17	29.58	23.15	29.29
P/OCF Ratio	22.11	25.22	24.68	23.87	20.11	24.95
EV/Sales Ratio	6.31	7.15	7.50	7.68	7.01	9.33
EV/EBITDA Ratio	19.70	24.61	24.81	24.91	19.31	27.42
EV/EBIT Ratio	28.67	37.45	36.81	35.28	24.78	36.28
EV/FCF Ratio	29.55	33.39	33.80	31.75	25.23	32.51
Debt / Equity Ratio	0.50	0.35	0.32	0.34	0.39	0.49
Debt / EBITDA Ratio	3.47	2.58	2.22	2.50	2.04	2.63
Debt / FCF Ratio	4.86	3.50	3.02	3.18	2.66	3.12
Net Debt / Equity Ratio	0.42	0.26	0.28	0.23	0.27	0.43
Net Debt / EBITDA Ratio	2.90	1.93	1.93	1.70	1.42	2.32
Net Debt / FCF Ratio	4.06	2.62	2.63	2.17	1.85	2.75
Asset Turnover	0.29	0.31	0.29	0.28	0.32	0.31
Inventory Turnover	3.62	4.17	3.93	3.68	3.78	3.78
Quick Ratio	1.03	1.25	0.83	1.18	1.20	0.89
Current Ratio	1.65	1.87	1.40	1.68	1.89	1.43
Return on Equity (ROE)	4.98%	7.05%	7.57%	8.15%	13.28%	12.82%
Return on Assets (ROA)	4.50%	4.95%	5.04%	5.16%	7.97%	6.70%
Return on Invested Capital (ROIC)	5.63%	6.14%	6.30%	6.71%	10.38%	8.91%
Return on Capital Employed (ROCE)	6.37%	6.36%	6.62%	6.84%	9.98%	8.87%
Earnings Yield	2.59%	2.21%	2.30%	2.76%	3.60%	2.50%
FCF Yield	3.72%	3.25%	3.21%	3.38%	4.32%	3.41%
Dividend Yield	0.80%	0.54%	0.46%	0.48%	0.48%	0.36%
Payout Ratio	27.81%	24.29%	19.70%	17.31%	11.52%	11.84%
Buyback Yield / Dilution	2.27%	2.86%	0.79%	-0.81%	-0.04%	-2.52%
Total Shareholder Return	3.06%	3.40%	1.25%	-0.33%	0.44%	-2.16%

SEC Filings: 10-K · 10-Q